Bankwell Financial Group, Inc. (FRA:33W)

Marathon Oil Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Interest Income on Loans	174.05	172.83	170.18	111.24	78.04	73.67
Interest Income on Investments	19.11	19.16	18.27	6.7	3.33	3.82
Total Interest Income	193.16	191.99	188.45	117.95	81.38	77.49
Interest Paid on Deposits	99.07	101.26	86.91	19.36	10.44	18.18
Interest Paid on Borrowings	7.17	7.45	7.08	3.84	3.05	4.47
Total Interest Expense	106.24	108.71	93.99	23.2	13.49	22.65
Net Interest Income	86.92	83.28	94.47	94.74	67.89	54.84
Net Interest Income Growth (YoY)	-0.44%	-11.84%	-0.29%	39.56%	23.80%	2.00%
Other Non-Interest Income	3.96	3.2	2.87	1.8	2.07	2.42
Total Non-Interest Income	5.64	3.72	4.84	3.04	4.76	2.48
Non-Interest Income Growth (YoY)	60.46%	-23.21%	59.28%	-36.09%	91.51%	-52.63%
Revenues Before Loan Losses	92.56	87	99.31	97.78	72.64	57.32
Provision for Loan Losses	10.81	22.62	0.87	5.44	-0.06	7.61
Revenue	81.75	64.38	98.44	92.35	72.7	49.71
Revenue Growth (YoY)	0.32%	-34.60%	6.60%	27.02%	46.24%	-15.12%
Salaries and Employee Benefits	22.85	20.75	21.52	19.88	16.48	19.59
Occupancy Expenses	7.61	7.09	6.17	5.7	7.58	6.87
Federal Deposit Insurance	3.18	3.35	4.16	1.64	1.23	0.79
Selling, General & Administrative	16.26	15.42	14.46	13.24	11.31	10.24
Other Non-Interest Expense	4.29	4.44	4.09	3.91	3.13	2.57
Total Non-Interest Expense	54.2	51.05	50.4	44.36	39.74	40.06
EBT Excluding Unusual Items	27.55	13.33	48.04	47.98	32.96	9.65
Asset Writedown	-	-	-	-	-	-1.65
Other Unusual Items	-	-	-	-	0.9	-0.7
Pretax Income	27.55	13.33	48.04	47.98	33.86	7.3
Income Tax Expense	6.69	3.56	11.38	10.55	7.28	1.4
Net Income	20.87	9.77	36.66	37.43	26.59	5.9
Preferred Dividends & Other Adjustments	0.3	0.24	0.96	0.81	0.51	0.09
Net Income to Common	20.57	9.53	35.71	36.62	26.08	5.81
Net Income Growth	-9.99%	-73.35%	-2.05%	40.78%	350.31%	-67.59%
Basic Shares Outstanding	8	8	8	8	8	8
Diluted Shares Outstanding	8	8	8	8	8	8
Shares Change (YoY)	1.13%	1.18%	0.09%	-1.57%	0.17%	-0.46%
EPS (Basic)	2.66	1.24	4.71	4.84	3.38	0.75
EPS (Diluted)	2.64	1.23	4.67	4.79	3.36	0.75
EPS Growth	-10.15%	-73.66%	-2.50%	42.56%	348.00%	-67.53%
Dividend Per Share	0.800	0.800	0.800	0.800	0.640	0.560
Dividend Growth	-	-	-	25.00%	14.29%	7.69%
Effective Tax Rate	24.27%	26.70%	23.69%	22.00%	21.49%	19.13%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.