Xinjiang Xinxin Mining Industry Co., Ltd. (FRA:33X1)
Germany · Delayed Price · Currency is EUR 0.3340
+0.0360 (12.08%)
Last updated: Jan 28, 2026, 8:06 AM CET
FRA:33X1 Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 2,312 | 2,260 | 2,028 | 2,848 | 2,301 | 1,817 |
Other Revenue | 21.62 | 21.62 | 22.23 | 15.47 | 81.32 | 36.9 |
| 2,334 | 2,281 | 2,050 | 2,864 | 2,382 | 1,854 | |
Revenue Growth (YoY) | -0.74% | 11.30% | -28.42% | 20.20% | 28.51% | 11.85% |
Cost of Revenue | 1,882 | 1,752 | 1,386 | 1,644 | 1,475 | 1,417 |
Gross Profit | 451.62 | 529.5 | 664.24 | 1,219 | 907.15 | 437.17 |
Selling, General & Admin | 215.63 | 214.41 | 209.98 | 229.46 | 161.07 | 157.58 |
Research & Development | 55.8 | 39.07 | 58 | 94.09 | 69.09 | - |
Other Operating Expenses | 59.37 | 46.47 | 38.87 | 62.27 | 51.36 | 35.77 |
Operating Expenses | 329.26 | 297.19 | 307.8 | 385.41 | 280.84 | 196.12 |
Operating Income | 122.36 | 232.31 | 356.44 | 833.86 | 626.31 | 241.05 |
Interest Expense | -24.78 | -23.7 | -37.5 | -46.43 | -72.53 | -97.55 |
Interest & Investment Income | 10.04 | 10.86 | 12.09 | 109.41 | 10.16 | 1.71 |
Currency Exchange Gain (Loss) | -0.85 | -0.85 | -2.79 | - | - | - |
Other Non Operating Income (Expenses) | -20.58 | -19.96 | -24.16 | -17.03 | 5.36 | -0.79 |
EBT Excluding Unusual Items | 86.19 | 198.65 | 304.08 | 879.8 | 569.3 | 144.42 |
Impairment of Goodwill | - | - | - | -17.84 | - | - |
Gain (Loss) on Sale of Investments | -1.25 | 17.54 | -96.94 | 38.17 | -0.18 | -3.73 |
Gain (Loss) on Sale of Assets | -1.14 | 0.31 | - | -0.34 | -0.15 | 0.2 |
Asset Writedown | 10.8 | -31.75 | -6.07 | -65.81 | - | -135.54 |
Legal Settlements | - | - | - | - | - | 161.52 |
Other Unusual Items | 30.52 | 30.52 | 8.89 | -0.51 | 1.21 | 4.66 |
Pretax Income | 125.12 | 215.26 | 209.95 | 833.46 | 570.18 | 171.53 |
Income Tax Expense | 13.33 | 41.31 | 47.61 | 90.23 | 55.92 | -7.64 |
Earnings From Continuing Operations | 111.79 | 173.95 | 162.34 | 743.24 | 514.26 | 179.17 |
Minority Interest in Earnings | 1.81 | 11.97 | 0.32 | 1.42 | 1.32 | -27.33 |
Net Income | 113.61 | 185.92 | 162.66 | 744.65 | 515.59 | 151.84 |
Net Income to Common | 113.61 | 185.92 | 162.66 | 744.65 | 515.59 | 151.84 |
Net Income Growth | -16.60% | 14.30% | -78.16% | 44.43% | 239.56% | 453.74% |
Shares Outstanding (Basic) | 2,222 | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 |
Shares Outstanding (Diluted) | 2,222 | 2,210 | 2,210 | 2,210 | 2,210 | 2,210 |
Shares Change (YoY) | 0.44% | - | - | - | - | - |
EPS (Basic) | 0.05 | 0.08 | 0.07 | 0.34 | 0.23 | 0.07 |
EPS (Diluted) | 0.05 | 0.08 | 0.07 | 0.34 | 0.23 | 0.07 |
EPS Growth | -17.17% | 14.13% | -78.16% | 46.50% | 234.76% | 472.54% |
Free Cash Flow | -119.47 | 127.46 | 453.15 | 808.53 | 545.64 | 282.67 |
Free Cash Flow Per Share | -0.05 | 0.06 | 0.20 | 0.37 | 0.25 | 0.13 |
Dividend Per Share | 0.050 | 0.050 | 0.050 | 0.150 | - | - |
Dividend Growth | - | - | -66.67% | - | - | - |
Gross Margin | 19.35% | 23.21% | 32.40% | 42.58% | 38.08% | 23.58% |
Operating Margin | 5.24% | 10.18% | 17.39% | 29.12% | 26.29% | 13.00% |
Profit Margin | 4.87% | 8.15% | 7.94% | 26.00% | 21.64% | 8.19% |
Free Cash Flow Margin | -5.12% | 5.59% | 22.11% | 28.23% | 22.90% | 15.25% |
EBITDA | 446.57 | 538.2 | 673.79 | 1,159 | 885.8 | 482.36 |
EBITDA Margin | 19.13% | 23.59% | 32.87% | 40.47% | 37.18% | 26.02% |
D&A For EBITDA | 324.21 | 305.89 | 317.35 | 324.97 | 259.49 | 241.31 |
EBIT | 122.36 | 232.31 | 356.44 | 833.86 | 626.31 | 241.05 |
EBIT Margin | 5.24% | 10.18% | 17.39% | 29.12% | 26.29% | 13.00% |
Effective Tax Rate | 10.65% | 19.19% | 22.68% | 10.82% | 9.81% | - |
Revenue as Reported | 2,334 | 2,281 | 2,050 | 2,864 | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.