FRA:33X1 Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 30, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	662	223	210	326	304	128
Market Cap Growth	192.71%	6.07%	-35.66%	7.29%	137.23%	13.91%
Enterprise Value	868	238	252	401	480	300
Last Close Price	0.28	0.10	0.07	0.11	0.10	0.04
PE Ratio	49.04	9.05	10.11	3.23	4.26	6.74
PS Ratio	2.39	0.74	0.80	0.84	0.92	0.55
PB Ratio	0.90	0.30	0.30	0.42	0.44	0.23
P/TBV Ratio	1.94	0.37	0.38	0.53	0.53	0.28
P/FCF Ratio	-	13.20	3.63	2.97	4.03	3.62
P/OCF Ratio	23.86	8.51	2.95	2.77	3.22	2.91
EV/Sales Ratio	3.15	0.79	0.96	1.03	1.46	1.29
EV/EBITDA Ratio	16.38	3.34	2.93	2.55	3.92	4.97
EV/EBIT Ratio	60.10	7.73	5.54	3.55	5.54	9.95
EV/FCF Ratio	-61.15	14.08	4.35	3.66	6.36	8.48
Debt / Equity Ratio	0.26	0.14	0.14	0.18	0.30	0.38
Debt / EBITDA Ratio	3.61	1.41	1.14	0.86	1.65	3.53
Debt / FCF Ratio	-	5.99	1.70	1.24	2.67	6.02
Asset Turnover	0.27	0.29	0.26	0.38	0.33	0.25
Inventory Turnover	1.73	1.50	1.07	1.19	1.05	1.00
Quick Ratio	0.69	0.70	0.71	0.84	0.36	0.32
Current Ratio	1.44	1.43	1.83	2.19	1.17	1.09
Return on Equity (ROE)	1.90%	3.13%	2.90%	13.98%	10.97%	4.13%
Return on Assets (ROA)	0.87%	1.87%	2.84%	6.85%	5.34%	2.03%
Return on Invested Capital (ROIC)	1.52%	3.25%	4.68%	12.39%	9.68%	4.14%
Return on Capital Employed (ROCE)	1.50%	3.70%	5.40%	12.20%	11.30%	4.50%
Earnings Yield	2.04%	11.05%	9.89%	30.97%	23.47%	14.84%
FCF Yield	-2.14%	7.58%	27.55%	33.63%	24.84%	27.62%
Dividend Yield	1.77%	6.56%	8.78%	18.94%	-	-
Payout Ratio	115.32%	70.47%	228.37%	5.98%	-	-
Buyback Yield / Dilution	-0.44%	-	-	-	-	-
Total Shareholder Return	1.33%	6.56%	8.78%	18.94%	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.