LiveOne, Inc. (FRA:351)
Germany · Delayed Price · Currency is EUR 4.120
-0.080 (-1.90%)
Last updated: Feb 23, 2026, 8:10 AM CET
LiveOne Income Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Revenue | 77.51 | 114.41 | 118.44 | 99.61 | 117.02 | 65.23 |
Revenue Growth (YoY) | -38.49% | -3.41% | 18.90% | -14.88% | 79.39% | 68.73% |
Cost of Revenue | 56.79 | 85.24 | 86.39 | 66.78 | 92.98 | 48.99 |
Gross Profit | 20.73 | 29.16 | 32.05 | 32.83 | 24.04 | 16.24 |
Selling, General & Admin | 30.6 | 29.14 | 30.11 | 24.18 | 47.8 | 30.35 |
Research & Development | 2.82 | 4.48 | 4.68 | 5.14 | 8.09 | 9.68 |
Amortization of Goodwill & Intangibles | 0.95 | 1.95 | 1.82 | 4.34 | 6.01 | 5.59 |
Operating Expenses | 34.36 | 35.56 | 36.6 | 33.66 | 61.89 | 45.61 |
Operating Income | -13.64 | -6.4 | -4.55 | -0.83 | -37.85 | -29.37 |
Interest Expense | -3.18 | -2.71 | -4.37 | -7.34 | -4.12 | -5.3 |
Other Non Operating Income (Expenses) | -0.22 | 0.21 | -4.16 | 0.61 | - | -2.31 |
EBT Excluding Unusual Items | -17.04 | -8.9 | -13.08 | -7.56 | -41.98 | -36.99 |
Asset Writedown | -7.67 | -11.66 | -0.12 | -1.36 | - | - |
Other Unusual Items | - | - | - | -1.03 | -1.75 | -5.18 |
Pretax Income | -24.72 | -20.56 | -13.19 | -9.95 | -43.73 | -42.17 |
Income Tax Expense | -0.18 | -0.19 | 0.12 | 0.07 | 0.18 | -0.35 |
Earnings From Continuing Operations | -24.53 | -20.37 | -13.31 | -10.02 | -43.91 | -41.82 |
Net Income to Company | -24.53 | -20.37 | -13.31 | -10.02 | -43.91 | -41.82 |
Minority Interest in Earnings | 0.88 | 1.66 | 1.35 | - | - | - |
Net Income | -23.65 | -18.71 | -11.97 | -10.02 | -43.91 | -41.82 |
Preferred Dividends & Other Adjustments | 1.04 | 1.58 | 2.75 | 0.4 | - | - |
Net Income to Common | -24.68 | -20.29 | -14.72 | -10.42 | -43.91 | -41.82 |
Shares Outstanding (Basic) | 10 | 10 | 9 | 8 | 8 | 7 |
Shares Outstanding (Diluted) | 10 | 10 | 9 | 8 | 8 | 7 |
Shares Change (YoY) | 12.51% | 8.47% | 3.36% | 7.19% | 14.55% | 22.83% |
EPS (Basic) | -2.36 | -2.14 | -1.68 | -1.23 | -5.55 | -6.06 |
EPS (Diluted) | -2.36 | -2.14 | -1.68 | -1.23 | -5.55 | -6.06 |
Free Cash Flow | -16.21 | 3.32 | 3.81 | -6.28 | -12.87 | -12.72 |
Free Cash Flow Per Share | -1.55 | 0.35 | 0.43 | -0.74 | -1.63 | -1.84 |
Gross Margin | 26.74% | 25.49% | 27.06% | 32.96% | 20.54% | 24.90% |
Operating Margin | -17.59% | -5.59% | -3.84% | -0.83% | -32.35% | -45.02% |
Profit Margin | -31.84% | -17.74% | -12.42% | -10.46% | -37.53% | -64.11% |
Free Cash Flow Margin | -20.91% | 2.90% | 3.22% | -6.30% | -11.00% | -19.50% |
EBITDA | -11.43 | -1.08 | 0.55 | 7.14 | -28.23 | -20.6 |
EBITDA Margin | -14.74% | -0.94% | 0.47% | 7.17% | -24.12% | -31.58% |
D&A For EBITDA | 2.21 | 5.33 | 5.11 | 7.97 | 9.62 | 8.77 |
EBIT | -13.64 | -6.4 | -4.55 | -0.83 | -37.85 | -29.37 |
EBIT Margin | -17.59% | -5.59% | -3.84% | -0.83% | -32.35% | -45.02% |
Advertising Expenses | - | 0.1 | 0.2 | 0.3 | 0.3 | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.