Weimob Inc. (FRA:36W)
Germany · Delayed Price · Currency is EUR 0.2620
-0.0020 (-0.76%)
At close: Jan 16, 2026
Weimob Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,247 | 1,339 | 2,228 | 1,839 | 1,967 | 1,969 | |
Revenue Growth (YoY) | -33.85% | -39.88% | 21.14% | -6.50% | -0.10% | 37.03% |
Cost of Revenue | 633.61 | 730.53 | 734.96 | 735.74 | 461.01 | 960.2 |
Gross Profit | 613.68 | 608.72 | 1,493 | 1,103 | 1,506 | 1,009 |
Selling, General & Admin | 1,385 | 1,631 | 2,266 | 2,633 | 2,460 | 1,175 |
Other Operating Expenses | -7.78 | -2.82 | -62.64 | -77.41 | -82.86 | -97.92 |
Operating Expenses | 1,465 | 1,719 | 2,234 | 2,726 | 2,378 | 1,083 |
Operating Income | -851.34 | -1,111 | -740.87 | -1,623 | -871.68 | -74.1 |
Interest Expense | -90.49 | -129.32 | -151.22 | -171.06 | -91.13 | -55.72 |
Interest & Investment Income | 17.05 | 22.97 | 48.99 | 28.02 | 18.33 | 16.03 |
Earnings From Equity Investments | -20.9 | -24.91 | -10.48 | -4.34 | 6.99 | -23.41 |
Currency Exchange Gain (Loss) | -4 | -23.7 | -13.4 | 59.02 | 29.36 | -6.53 |
Other Non Operating Income (Expenses) | - | - | - | - | - | -3.26 |
EBT Excluding Unusual Items | -949.69 | -1,266 | -866.98 | -1,711 | -908.13 | -146.98 |
Merger & Restructuring Charges | - | - | - | - | -0.15 | -4.7 |
Impairment of Goodwill | -41.91 | -41.91 | - | -194.84 | - | - |
Gain (Loss) on Sale of Investments | -256.58 | -265.85 | 16.16 | -189.63 | 201.81 | 93.97 |
Gain (Loss) on Sale of Assets | - | - | 7.54 | 1.18 | 0.3 | -0.04 |
Asset Writedown | - | - | - | 0.78 | -74.71 | - |
Other Unusual Items | -21.53 | -213.82 | 116.93 | 103.81 | -14.69 | -1,086 |
Pretax Income | -1,270 | -1,787 | -726.36 | -1,990 | -795.58 | -1,144 |
Income Tax Expense | -48.36 | -43.25 | 34.9 | -70.86 | 20.07 | 22.31 |
Earnings From Continuing Operations | -1,221 | -1,744 | -761.26 | -1,919 | -815.65 | -1,166 |
Earnings From Discontinued Operations | - | - | - | -0.85 | -37.59 | - |
Net Income to Company | -1,221 | -1,744 | -761.26 | -1,920 | -853.24 | -1,166 |
Minority Interest in Earnings | 10.59 | 15.46 | 3.01 | 91.16 | 70.22 | 9.76 |
Net Income | -1,211 | -1,728 | -758.25 | -1,829 | -783.02 | -1,157 |
Net Income to Common | -1,211 | -1,728 | -758.25 | -1,829 | -783.02 | -1,157 |
Shares Outstanding (Basic) | 3,367 | 3,009 | 2,744 | 2,513 | 2,402 | 2,234 |
Shares Outstanding (Diluted) | 3,367 | 3,009 | 2,744 | 2,513 | 2,402 | 2,234 |
Shares Change (YoY) | 19.91% | 9.66% | 9.17% | 4.62% | 7.51% | 6.18% |
EPS (Basic) | -0.36 | -0.57 | -0.28 | -0.73 | -0.33 | -0.52 |
EPS (Diluted) | -0.36 | -0.57 | -0.28 | -0.73 | -0.33 | -0.52 |
Free Cash Flow | -594.48 | -456.9 | -714.36 | -767.7 | -721.58 | -62.04 |
Free Cash Flow Per Share | -0.18 | -0.15 | -0.26 | -0.30 | -0.30 | -0.03 |
Gross Margin | 49.20% | 45.45% | 67.01% | 59.99% | 76.56% | 51.23% |
Operating Margin | -68.25% | -82.93% | -33.26% | -88.24% | -44.32% | -3.76% |
Profit Margin | -97.07% | -129.06% | -34.04% | -99.43% | -39.81% | -58.75% |
Free Cash Flow Margin | -47.66% | -34.12% | -32.07% | -41.75% | -36.69% | -3.15% |
EBITDA | -812.71 | -1,070 | -693.12 | -1,573 | -827.27 | -60.13 |
EBITDA Margin | -65.16% | -79.92% | -31.11% | -85.53% | -42.06% | -3.05% |
D&A For EBITDA | 38.63 | 40.36 | 47.74 | 49.75 | 44.41 | 13.97 |
EBIT | -851.34 | -1,111 | -740.87 | -1,623 | -871.68 | -74.1 |
EBIT Margin | -68.25% | -82.93% | -33.26% | -88.24% | -44.32% | -3.76% |
Advertising Expenses | - | 229.14 | 553.64 | 434.09 | 549.16 | 321.75 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.