Spineway SA (FRA:37S)
0.1560
+0.0058 (3.86%)
At close: Nov 27, 2025
Spineway Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Operating Revenue | 10.99 | 11.95 | 10.52 | 7.43 | 4.86 | 4.28 | Upgrade |
Other Revenue | 0.81 | 0.78 | 0.84 | 1.22 | 0.17 | 0.23 | Upgrade |
| 11.8 | 12.73 | 11.36 | 8.65 | 5.04 | 4.51 | Upgrade | |
Revenue Growth (YoY) | -1.58% | 12.11% | 31.34% | 71.76% | 11.59% | -19.23% | Upgrade |
Cost of Revenue | 6.96 | 7.39 | 8.89 | 6.02 | 3.34 | 3.53 | Upgrade |
Gross Profit | 4.84 | 5.34 | 2.46 | 2.63 | 1.7 | 0.99 | Upgrade |
Selling, General & Admin | 4.58 | 4.89 | 5.73 | 4.88 | 2.48 | 2.23 | Upgrade |
Other Operating Expenses | 0.64 | 0.4 | 0.39 | 0.4 | -0.26 | -0.65 | Upgrade |
Operating Expenses | 6.15 | 6.23 | 6.98 | 5.84 | 3.11 | 2.88 | Upgrade |
Operating Income | -1.31 | -0.89 | -4.52 | -3.21 | -1.41 | -1.9 | Upgrade |
Interest Expense | - | - | - | - | -0.05 | -0.05 | Upgrade |
Interest & Investment Income | 1.98 | - | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.01 | -0 | -0.01 | -0.01 | -0.01 | - | Upgrade |
Other Non Operating Income (Expenses) | -2.58 | -2.46 | -1.03 | 0.19 | 0.28 | -12.19 | Upgrade |
EBT Excluding Unusual Items | -1.9 | -3.35 | -5.55 | -3.03 | -1.19 | -14.13 | Upgrade |
Other Unusual Items | 0 | -0.51 | -0.96 | -0.11 | -0.4 | 0.08 | Upgrade |
Pretax Income | -1.9 | -3.87 | -6.51 | -3.14 | -1.58 | -14.05 | Upgrade |
Net Income | -1.9 | -3.87 | -6.51 | -3.14 | -1.58 | -14.05 | Upgrade |
Net Income to Common | -1.9 | -3.87 | -6.51 | -3.14 | -1.58 | -14.05 | Upgrade |
Shares Outstanding (Basic) | 34 | - | 16 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 34 | - | 16 | - | - | - | Upgrade |
EPS (Basic) | -0.06 | - | -0.41 | - | - | - | Upgrade |
EPS (Diluted) | -0.06 | - | -0.41 | - | - | - | Upgrade |
Free Cash Flow | 0.58 | -3.27 | -6.37 | -13.89 | -2.88 | -1.39 | Upgrade |
Free Cash Flow Per Share | 0.02 | - | -0.40 | - | - | - | Upgrade |
Gross Margin | 41.03% | 41.96% | 21.69% | 30.40% | 33.68% | 21.88% | Upgrade |
Operating Margin | -11.10% | -6.95% | -39.76% | -37.12% | -28.00% | -42.04% | Upgrade |
Profit Margin | -16.10% | -30.35% | -57.32% | -36.27% | -31.46% | -311.37% | Upgrade |
Free Cash Flow Margin | 4.92% | -25.71% | -56.12% | -160.65% | -57.20% | -30.79% | Upgrade |
EBITDA | -0.91 | -0.18 | -3.66 | -3 | -1.29 | -1.28 | Upgrade |
EBITDA Margin | -7.69% | -1.38% | -32.20% | -34.74% | -25.64% | -28.30% | Upgrade |
D&A For EBITDA | 0.4 | 0.71 | 0.86 | 0.21 | 0.12 | 0.62 | Upgrade |
EBIT | -1.31 | -0.89 | -4.52 | -3.21 | -1.41 | -1.9 | Upgrade |
EBIT Margin | -11.10% | -6.95% | -39.76% | -37.12% | -28.00% | -42.04% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.