DaChan Food (Asia) Limited (FRA:3DS)
Germany · Delayed Price · Currency is EUR 0.0640
+0.0010 (1.59%)
Last updated: Dec 1, 2025, 8:05 AM CET
DaChan Food (Asia) Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 6,013 | 5,835 | 6,419 | 6,195 | 6,531 | 6,148 | Upgrade | |
Revenue Growth (YoY) | 1.89% | -9.10% | 3.61% | -5.14% | 6.22% | -23.48% | Upgrade |
Cost of Revenue | 5,317 | 5,101 | 5,756 | 5,514 | 5,869 | 5,434 | Upgrade |
Gross Profit | 696.11 | 733.41 | 662.69 | 680.91 | 661.78 | 714.08 | Upgrade |
Selling, General & Admin | 652.91 | 640.03 | 586.53 | 571.89 | 541.94 | 527.55 | Upgrade |
Other Operating Expenses | -11.14 | -17.26 | -17.83 | -28.14 | -11.97 | -21.04 | Upgrade |
Operating Expenses | 641.77 | 622.76 | 568.7 | 543.75 | 529.97 | 506.51 | Upgrade |
Operating Income | 54.33 | 110.64 | 93.99 | 137.16 | 131.81 | 207.58 | Upgrade |
Interest Expense | -20.06 | -23.17 | -17.74 | -11.28 | -12.58 | -19.32 | Upgrade |
Interest & Investment Income | 8.22 | 8.22 | 10.71 | 13.72 | 7.25 | 4.22 | Upgrade |
Earnings From Equity Investments | 4.4 | 5.17 | 2.12 | -1.01 | -1.53 | -1.84 | Upgrade |
Currency Exchange Gain (Loss) | 2.88 | 2.88 | 0.24 | -2.16 | -0.19 | 3.41 | Upgrade |
EBT Excluding Unusual Items | 49.78 | 103.74 | 89.32 | 136.44 | 124.77 | 194.05 | Upgrade |
Gain (Loss) on Sale of Assets | -5.27 | -5.27 | -6.58 | -6 | 6.37 | -0.34 | Upgrade |
Asset Writedown | - | - | 3.31 | 6.83 | 3.37 | -10.15 | Upgrade |
Pretax Income | 44.51 | 98.48 | 86.05 | 137.27 | 134.51 | 183.55 | Upgrade |
Income Tax Expense | 15.88 | 14.17 | 10.67 | 14.79 | 9.91 | 20.05 | Upgrade |
Earnings From Continuing Operations | 28.63 | 84.31 | 75.38 | 122.48 | 124.6 | 163.51 | Upgrade |
Earnings From Discontinued Operations | - | - | - | - | 75.41 | 140.33 | Upgrade |
Net Income to Company | 28.63 | 84.31 | 75.38 | 122.48 | 200 | 303.83 | Upgrade |
Minority Interest in Earnings | -21.39 | -25.48 | -28.36 | -30.63 | -44.53 | -100.94 | Upgrade |
Net Income | 7.24 | 58.83 | 47.02 | 91.85 | 155.47 | 202.89 | Upgrade |
Net Income to Common | 7.24 | 58.83 | 47.02 | 91.85 | 155.47 | 202.89 | Upgrade |
Net Income Growth | -58.24% | 25.11% | -48.80% | -40.92% | -23.37% | 51.77% | Upgrade |
Shares Outstanding (Basic) | 1,034 | 1,016 | 1,016 | 1,016 | 1,016 | 1,016 | Upgrade |
Shares Outstanding (Diluted) | 1,034 | 1,016 | 1,016 | 1,016 | 1,016 | 1,016 | Upgrade |
Shares Change (YoY) | 0.54% | - | - | - | - | 0.02% | Upgrade |
EPS (Basic) | 0.01 | 0.06 | 0.05 | 0.09 | 0.15 | 0.20 | Upgrade |
EPS (Diluted) | 0.01 | 0.06 | 0.05 | 0.09 | 0.15 | 0.20 | Upgrade |
EPS Growth | -58.47% | 25.11% | -48.80% | -40.92% | -23.37% | 51.74% | Upgrade |
Free Cash Flow | - | -62.98 | -139.03 | -34.05 | 30.06 | 377.34 | Upgrade |
Free Cash Flow Per Share | - | -0.06 | -0.14 | -0.03 | 0.03 | 0.37 | Upgrade |
Gross Margin | 11.58% | 12.57% | 10.32% | 10.99% | 10.13% | 11.61% | Upgrade |
Operating Margin | 0.90% | 1.90% | 1.46% | 2.21% | 2.02% | 3.38% | Upgrade |
Profit Margin | 0.12% | 1.01% | 0.73% | 1.48% | 2.38% | 3.30% | Upgrade |
Free Cash Flow Margin | - | -1.08% | -2.17% | -0.55% | 0.46% | 6.14% | Upgrade |
EBITDA | 254.79 | 280.11 | 222.13 | 270.52 | 276.04 | 355.25 | Upgrade |
EBITDA Margin | 4.24% | 4.80% | 3.46% | 4.37% | 4.23% | 5.78% | Upgrade |
D&A For EBITDA | 200.45 | 169.46 | 128.14 | 133.36 | 144.22 | 147.67 | Upgrade |
EBIT | 54.33 | 110.64 | 93.99 | 137.16 | 131.81 | 207.58 | Upgrade |
EBIT Margin | 0.90% | 1.90% | 1.46% | 2.21% | 2.02% | 3.38% | Upgrade |
Effective Tax Rate | 35.68% | 14.38% | 12.40% | 10.78% | 7.37% | 10.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.