Eaton Corporation plc (FRA:3EC)
Germany · Delayed Price · Currency is EUR 292.00
-0.45 (-0.15%)
At close: Jan 30, 2026
Eaton Corporation Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 26,633 | 24,878 | 23,196 | 20,752 | 19,628 | 17,858 | |
Revenue Growth (YoY) | 8.24% | 7.25% | 11.78% | 5.73% | 9.91% | -16.51% |
Cost of Revenue | 16,442 | 15,375 | 14,762 | 13,865 | 13,293 | 12,408 |
Gross Profit | 10,191 | 9,503 | 8,434 | 6,887 | 6,335 | 5,450 |
Selling, General & Admin | 4,265 | 4,036 | 3,747 | 3,194 | 3,212 | 3,113 |
Research & Development | 795 | 794 | 754 | 665 | 616 | 551 |
Operating Expenses | 5,060 | 4,830 | 4,501 | 3,859 | 3,828 | 3,664 |
Operating Income | 5,131 | 4,673 | 3,933 | 3,028 | 2,507 | 1,786 |
Interest Expense | -239 | -131 | -220 | -88 | -144 | -221 |
Currency Exchange Gain (Loss) | 26 | 1 | 69 | -56 | - | 72 |
Other Non Operating Income (Expenses) | -124 | -51 | -28 | -44 | -84 | -112 |
EBT Excluding Unusual Items | 4,794 | 4,492 | 3,754 | 2,840 | 2,279 | 1,525 |
Merger & Restructuring Charges | -64 | - | - | -29 | - | - |
Gain (Loss) on Sale of Investments | 12 | 12 | 20 | -5 | - | - |
Gain (Loss) on Sale of Assets | 56 | 56 | 53 | 105 | 617 | 221 |
Other Unusual Items | 6 | 6 | - | - | - | - |
Pretax Income | 4,804 | 4,566 | 3,827 | 2,911 | 2,896 | 1,746 |
Income Tax Expense | 875 | 768 | 604 | 445 | 750 | 331 |
Earnings From Continuing Operations | 3,929 | 3,798 | 3,223 | 2,466 | 2,146 | 1,415 |
Minority Interest in Earnings | -3 | -4 | -5 | -4 | -2 | -5 |
Net Income | 3,926 | 3,794 | 3,218 | 2,462 | 2,144 | 1,410 |
Net Income to Common | 3,926 | 3,794 | 3,218 | 2,462 | 2,144 | 1,410 |
Net Income Growth | 4.19% | 17.90% | 30.71% | 14.83% | 52.06% | -36.23% |
Shares Outstanding (Basic) | 391 | 398 | 399 | 399 | 399 | 402 |
Shares Outstanding (Diluted) | 393 | 399 | 401 | 401 | 402 | 404 |
Shares Change (YoY) | -2.03% | -0.42% | 0.07% | -0.20% | -0.59% | -3.99% |
EPS (Basic) | 10.03 | 9.54 | 8.06 | 6.18 | 5.38 | 3.51 |
EPS (Diluted) | 9.99 | 9.50 | 8.02 | 6.14 | 5.34 | 3.49 |
EPS Growth | 6.29% | 18.45% | 30.62% | 14.98% | 53.01% | -33.52% |
Free Cash Flow | 3,322 | 3,519 | 2,867 | 1,935 | 1,588 | 2,555 |
Free Cash Flow Per Share | 8.46 | 8.81 | 7.15 | 4.83 | 3.95 | 6.32 |
Dividend Per Share | 4.060 | 3.760 | 3.440 | 3.240 | 3.040 | 2.920 |
Dividend Growth | 10.33% | 9.30% | 6.17% | 6.58% | 4.11% | 2.82% |
Gross Margin | 38.26% | 38.20% | 36.36% | 33.19% | 32.27% | 30.52% |
Operating Margin | 19.27% | 18.78% | 16.96% | 14.59% | 12.77% | 10.00% |
Profit Margin | 14.74% | 15.25% | 13.87% | 11.86% | 10.92% | 7.90% |
Free Cash Flow Margin | 12.47% | 14.14% | 12.36% | 9.32% | 8.09% | 14.31% |
EBITDA | 6,116 | 5,594 | 4,859 | 3,982 | 3,429 | 2,597 |
EBITDA Margin | 22.96% | 22.49% | 20.95% | 19.19% | 17.47% | 14.54% |
D&A For EBITDA | 985 | 921 | 926 | 954 | 922 | 811 |
EBIT | 5,131 | 4,673 | 3,933 | 3,028 | 2,507 | 1,786 |
EBIT Margin | 19.27% | 18.78% | 16.96% | 14.59% | 12.77% | 10.00% |
Effective Tax Rate | 18.21% | 16.82% | 15.78% | 15.29% | 25.90% | 18.96% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.