Global Corn Group Limited (FRA:3GS)
Germany · Delayed Price · Currency is EUR 0.0050
0.00 (0.00%)
At close: Jan 30, 2026
Global Corn Group Income Statement
Financials in millions HKD. Fiscal year is January - December.
Millions HKD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 544.63 | 623.46 | 440.81 | 359.57 | 728.1 | 769.02 | |
Revenue Growth (YoY) | -6.04% | 41.43% | 22.60% | -50.62% | -5.32% | -60.70% |
Cost of Revenue | 499.36 | 591.09 | 404.19 | 332.29 | 686.51 | 691.16 |
Gross Profit | 45.27 | 32.37 | 36.62 | 27.28 | 41.59 | 77.87 |
Selling, General & Admin | 98.61 | 100.49 | 91.71 | 100.35 | 145.67 | 155.99 |
Other Operating Expenses | 103.34 | 81.29 | 36.85 | 48.79 | 61.64 | 111.41 |
Operating Expenses | 201.95 | 181.78 | 128.56 | 149.14 | 207.31 | 267.41 |
Operating Income | -156.67 | -149.41 | -91.94 | -121.86 | -165.72 | -189.54 |
Interest Expense | -41.05 | -34.55 | -42.44 | -41.04 | -77.9 | -109.54 |
Interest & Investment Income | 0.03 | 0.04 | 0.03 | 0.02 | 0.15 | 0.25 |
Currency Exchange Gain (Loss) | 2.52 | 2.54 | 0.16 | 0.77 | - | 0.13 |
Other Non Operating Income (Expenses) | 35.2 | 28.8 | 11.28 | 13.27 | 17.26 | 17.57 |
EBT Excluding Unusual Items | -159.97 | -152.59 | -122.91 | -148.84 | -226.21 | -281.14 |
Gain (Loss) on Sale of Assets | -11.68 | 42.22 | - | - | - | - |
Asset Writedown | - | - | -21.28 | - | - | - |
Other Unusual Items | - | 167.62 | - | - | 128.28 | 290.62 |
Pretax Income | -171.65 | 57.25 | -144.19 | -148.84 | -97.93 | 9.49 |
Income Tax Expense | -9.37 | -9.37 | -4.37 | -7.43 | -1.67 | 18.21 |
Earnings From Continuing Operations | -162.28 | 66.62 | -139.82 | -141.41 | -96.26 | -8.73 |
Earnings From Discontinued Operations | - | - | 429.34 | -71.08 | - | - |
Net Income to Company | -162.28 | 66.62 | 289.52 | -212.49 | -96.26 | -8.73 |
Net Income | -162.28 | 66.62 | 289.52 | -212.49 | -96.26 | -8.73 |
Net Income to Common | -162.28 | 66.62 | 289.52 | -212.49 | -96.26 | -8.73 |
Net Income Growth | - | -76.99% | - | - | - | - |
Shares Outstanding (Basic) | 1,911 | 1,748 | 1,528 | 1,528 | 1,528 | 1,528 |
Shares Outstanding (Diluted) | 1,911 | 2,251 | 1,528 | 1,528 | 1,528 | 1,528 |
Shares Change (YoY) | 16.91% | 47.35% | - | - | - | - |
EPS (Basic) | -0.08 | 0.04 | 0.19 | -0.14 | -0.06 | -0.01 |
EPS (Diluted) | -0.09 | 0.03 | 0.19 | -0.14 | -0.06 | -0.01 |
EPS Growth | - | -85.31% | - | - | - | - |
Free Cash Flow | -173.5 | -192.38 | 87.8 | 13.14 | -285.45 | -30.01 |
Free Cash Flow Per Share | -0.09 | -0.09 | 0.06 | 0.01 | -0.19 | -0.02 |
Gross Margin | 8.31% | 5.19% | 8.31% | 7.59% | 5.71% | 10.13% |
Operating Margin | -28.77% | -23.96% | -20.86% | -33.89% | -22.76% | -24.65% |
Profit Margin | -29.80% | 10.69% | 65.68% | -59.10% | -13.22% | -1.14% |
Free Cash Flow Margin | -31.86% | -30.86% | 19.92% | 3.65% | -39.20% | -3.90% |
EBITDA | -127.53 | -124.98 | -34.08 | -67.73 | -104.54 | -116.86 |
EBITDA Margin | -23.41% | -20.05% | -7.73% | -18.83% | -14.36% | -15.20% |
D&A For EBITDA | 29.14 | 24.43 | 57.87 | 54.14 | 61.18 | 72.68 |
EBIT | -156.67 | -149.41 | -91.94 | -121.86 | -165.72 | -189.54 |
EBIT Margin | -28.77% | -23.96% | -20.86% | -33.89% | -22.76% | -24.65% |
Effective Tax Rate | - | - | - | - | - | 191.99% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.