PT Indo Tambangraya Megah Tbk (FRA:3IB)

FRA:3IB Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,320	1,810	1,701	2,657	1,381	891
Market Cap Growth	-24.27%	6.41%	-35.98%	92.45%	54.88%	10.01%
Enterprise Value	563	1,016	946	1,553	980	728
Last Close Price	1.16	1.37	1.16	1.41	0.61	0.36
PE Ratio	4.61	5.01	3.76	2.37	3.30	27.63
PS Ratio	0.71	0.81	0.79	0.78	0.76	0.92
PB Ratio	0.83	0.97	1.05	1.46	1.31	1.29
P/TBV Ratio	0.83	0.97	1.05	1.45	1.30	1.28
P/FCF Ratio	3.71	4.88	11.23	2.19	2.59	7.10
P/OCF Ratio	3.12	4.14	8.51	2.14	2.54	6.31
EV/Sales Ratio	0.31	0.46	0.44	0.46	0.54	0.75
EV/EBITDA Ratio	1.30	1.98	1.52	1.00	1.59	6.01
EV/EBIT Ratio	1.58	2.18	1.68	1.05	1.77	9.93
EV/FCF Ratio	1.58	2.74	6.24	1.28	1.84	5.80
Debt / Equity Ratio	0.06	0.04	0.03	0.03	0.04	0.08
Debt / EBITDA Ratio	0.23	0.14	0.08	0.03	0.07	0.37
Debt / FCF Ratio	0.28	0.19	0.32	0.04	0.09	0.42
Asset Turnover	0.96	1.00	0.98	1.69	1.47	1.00
Inventory Turnover	15.07	17.31	16.22	21.29	18.37	11.90
Quick Ratio	3.45	3.78	3.61	2.94	2.44	1.51
Current Ratio	4.10	4.47	4.35	3.26	2.71	1.98
Return on Equity (ROE)	18.70%	20.18%	26.73%	76.10%	46.43%	4.37%
Return on Assets (ROA)	11.84%	13.15%	16.15%	45.93%	27.84%	4.74%
Return on Capital (ROIC)	14.23%	15.70%	20.30%	60.80%	36.33%	6.21%
Return on Capital Employed (ROCE)	21.00%	23.10%	32.90%	77.00%	48.30%	9.40%
Earnings Yield	21.68%	19.96%	26.61%	42.26%	30.29%	3.62%
FCF Yield	26.94%	20.49%	8.90%	45.68%	38.59%	14.09%
Dividend Yield	16.30%	15.49%	22.52%	45.78%	43.36%	7.75%
Payout Ratio	72.37%	57.73%	134.69%	44.86%	22.45%	164.10%
Buyback Yield / Dilution	-	-	-0.55%	-2.48%	-	-
Total Shareholder Return	16.30%	15.49%	21.98%	43.30%	43.36%	7.75%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.