audius SE (FRA: 3ITN)
Germany
· Delayed Price · Currency is EUR 11.40
0.00 (0.00%)
At close: Dec 19, 2024
audius SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 80.29 | 78.41 | 73.48 | 58.68 | 34.72 | 24.14 | Upgrade
|
| Revenue Growth (YoY) | 4.90% | 6.70% | 25.23% | 69.02% | 43.80% | -0.75% | Upgrade
|
| Cost of Revenue | 21.97 | 20.22 | 17.99 | 12.62 | 8.63 | 6.61 | Upgrade
|
| Gross Profit | 58.33 | 58.19 | 55.49 | 46.06 | 26.09 | 17.54 | Upgrade
|
| Selling, General & Admin | 44.28 | 43.68 | 40.43 | 34.01 | 19.15 | 13.7 | Upgrade
|
| Other Operating Expenses | 7.74 | 6.99 | 7.23 | 5.36 | 4.07 | 2.6 | Upgrade
|
| Operating Expenses | 54.02 | 52.5 | 49.39 | 40.86 | 23.66 | 16.6 | Upgrade
|
| Operating Income | 4.31 | 5.68 | 6.11 | 5.2 | 2.43 | 0.93 | Upgrade
|
| Interest Expense | -0.17 | -0.16 | -0.09 | -0.06 | -0.08 | -0.09 | Upgrade
|
| Interest & Investment Income | 0.08 | 0.05 | 0 | 0.01 | 0.05 | 0.02 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.03 | -0.03 | - | -0.04 | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | 0 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 4.19 | 5.54 | 6.03 | 5.11 | 2.4 | 0.87 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | 0 | - | -0.01 | - | - | Upgrade
|
| Pretax Income | 4.19 | 5.54 | 6.03 | 5.11 | 2.4 | 0.87 | Upgrade
|
| Income Tax Expense | 1.58 | 2 | 2.25 | 1.69 | 0.53 | 0.12 | Upgrade
|
| Earnings From Continuing Operations | 2.61 | 3.54 | 3.77 | 3.42 | 1.87 | 0.75 | Upgrade
|
| Minority Interest in Earnings | -0.46 | -0.1 | -0.32 | -0.41 | -0.21 | -0.19 | Upgrade
|
| Net Income | 2.15 | 3.44 | 3.45 | 3 | 1.66 | 0.55 | Upgrade
|
| Net Income to Common | 2.15 | 3.44 | 3.45 | 3 | 1.66 | 0.55 | Upgrade
|
| Net Income Growth | -43.37% | -0.43% | 14.99% | 80.69% | 201.63% | -20.03% | Upgrade
|
| Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 2 | Upgrade
|
| Shares Change (YoY) | -0.89% | -0.43% | 0.20% | 0.71% | 157.28% | 2.03% | Upgrade
|
| EPS (Basic) | 0.44 | 0.70 | 0.70 | 0.61 | 0.34 | 0.29 | Upgrade
|
| EPS (Diluted) | 0.44 | 0.70 | 0.70 | 0.61 | 0.34 | 0.29 | Upgrade
|
| EPS Growth | -42.86% | 0% | 14.75% | 79.41% | 17.24% | -21.62% | Upgrade
|
| Free Cash Flow | 1.44 | 1.85 | 1.71 | 4.13 | 2.4 | 1.07 | Upgrade
|
| Free Cash Flow Per Share | 0.29 | 0.38 | 0.35 | 0.84 | 0.49 | 0.56 | Upgrade
|
| Dividend Per Share | 0.350 | 0.350 | 0.350 | 0.300 | 0.170 | - | Upgrade
|
| Dividend Growth | 0% | 0% | 16.67% | 76.47% | - | - | Upgrade
|
| Gross Margin | 72.64% | 74.21% | 75.52% | 78.50% | 75.15% | 72.64% | Upgrade
|
| Operating Margin | 5.36% | 7.25% | 8.31% | 8.86% | 7.00% | 3.87% | Upgrade
|
| Profit Margin | 2.68% | 4.38% | 4.70% | 5.12% | 4.79% | 2.28% | Upgrade
|
| Free Cash Flow Margin | 1.79% | 2.35% | 2.33% | 7.03% | 6.90% | 4.42% | Upgrade
|
| EBITDA | 6.31 | 7.52 | 7.84 | 6.69 | 2.87 | 1.23 | Upgrade
|
| EBITDA Margin | 7.86% | 9.59% | 10.66% | 11.40% | 8.26% | 5.09% | Upgrade
|
| D&A For EBITDA | 2.01 | 1.83 | 1.73 | 1.49 | 0.44 | 0.3 | Upgrade
|
| EBIT | 4.31 | 5.68 | 6.11 | 5.2 | 2.43 | 0.93 | Upgrade
|
| EBIT Margin | 5.36% | 7.25% | 8.31% | 8.86% | 7.00% | 3.87% | Upgrade
|
| Effective Tax Rate | 37.60% | 36.16% | 37.38% | 33.13% | 22.06% | 14.17% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.