audius SE (FRA:3ITN)
Germany · Delayed Price · Currency is EUR 13.70
+0.90 (7.03%)
At close: Jan 29, 2026
audius SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 90.95 | 84.03 | 78.4 | 73.48 | 58.68 | 34.72 | |
Revenue Growth (YoY) | 13.28% | 7.17% | 6.70% | 25.23% | 69.02% | 43.80% |
Cost of Revenue | 26.95 | 21.97 | 20.22 | 17.99 | 12.62 | 8.63 |
Gross Profit | 64 | 62.06 | 58.19 | 55.49 | 46.06 | 26.09 |
Selling, General & Admin | 47.94 | 45.99 | 43.68 | 40.43 | 34.01 | 19.15 |
Other Operating Expenses | 9.32 | 9.04 | 7.02 | 7.23 | 5.36 | 4.07 |
Operating Expenses | 59.56 | 57.13 | 52.53 | 49.39 | 40.86 | 23.66 |
Operating Income | 4.44 | 4.93 | 5.65 | 6.11 | 5.2 | 2.43 |
Interest Expense | -0.12 | -0.15 | -0.16 | -0.09 | -0.06 | -0.08 |
Interest & Investment Income | 0.13 | 0.12 | 0.05 | 0 | 0.01 | 0.05 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | - | - | -0.04 | - |
Other Non Operating Income (Expenses) | 0 | 0 | 0 | 0 | - | - |
EBT Excluding Unusual Items | 4.48 | 4.93 | 5.54 | 6.03 | 5.11 | 2.4 |
Gain (Loss) on Sale of Investments | -0 | -0 | -0 | - | -0.01 | - |
Pretax Income | 4.47 | 4.93 | 5.54 | 6.03 | 5.11 | 2.4 |
Income Tax Expense | 2.03 | 2.16 | 2 | 2.25 | 1.69 | 0.53 |
Earnings From Continuing Operations | 2.44 | 2.77 | 3.54 | 3.77 | 3.42 | 1.87 |
Minority Interest in Earnings | -0.72 | -0.68 | -0.1 | -0.32 | -0.41 | -0.21 |
Net Income | 1.72 | 2.09 | 3.44 | 3.45 | 3 | 1.66 |
Net Income to Common | 1.72 | 2.09 | 3.44 | 3.45 | 3 | 1.66 |
Net Income Growth | -19.95% | -39.30% | -0.46% | 14.99% | 80.69% | 201.63% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change (YoY) | 4.11% | 1.16% | -0.46% | 0.20% | 0.71% | 157.28% |
EPS (Basic) | 0.34 | 0.42 | 0.70 | 0.70 | 0.61 | 0.34 |
EPS (Diluted) | 0.34 | 0.42 | 0.70 | 0.70 | 0.61 | 0.34 |
EPS Growth | -23.11% | -40.00% | - | 14.75% | 79.41% | 17.24% |
Free Cash Flow | 2.8 | 4.56 | 1.85 | 1.71 | 4.13 | 2.4 |
Free Cash Flow Per Share | 0.55 | 0.92 | 0.38 | 0.35 | 0.84 | 0.49 |
Dividend Per Share | 0.200 | 0.200 | 0.350 | 0.350 | 0.300 | 0.170 |
Dividend Growth | -42.86% | -42.86% | - | 16.67% | 76.47% | - |
Gross Margin | 70.36% | 73.85% | 74.21% | 75.52% | 78.50% | 75.15% |
Operating Margin | 4.88% | 5.87% | 7.21% | 8.31% | 8.86% | 7.00% |
Profit Margin | 1.89% | 2.48% | 4.38% | 4.70% | 5.12% | 4.79% |
Free Cash Flow Margin | 3.08% | 5.43% | 2.35% | 2.33% | 7.03% | 6.90% |
EBITDA | 6.74 | 7.03 | 7.49 | 7.84 | 6.69 | 2.87 |
EBITDA Margin | 7.41% | 8.37% | 9.55% | 10.66% | 11.40% | 8.25% |
D&A For EBITDA | 2.3 | 2.1 | 1.84 | 1.73 | 1.49 | 0.44 |
EBIT | 4.44 | 4.93 | 5.65 | 6.11 | 5.2 | 2.43 |
EBIT Margin | 4.88% | 5.87% | 7.21% | 8.31% | 8.86% | 7.00% |
Effective Tax Rate | 45.47% | 43.79% | 36.16% | 37.38% | 33.13% | 22.07% |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.