audius SE (FRA:3ITN)
Germany · Delayed Price · Currency is EUR 9.70
0.00 (0.00%)
At close: Oct 26, 2026
audius SE Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 119.49 | 108.05 | 83.88 | 78.24 | 73.35 | 58.27 | |
Revenue Growth | 31.55% | 28.82% | 7.21% | 6.66% | 25.88% | 68.23% |
Cost of Revenue | 34.47 | 33.74 | 21.97 | 20.22 | 17.99 | 12.62 |
Gross Profit | 85.02 | 74.32 | 61.91 | 58.02 | 55.36 | 45.65 |
Selling, General & Admin | 64.88 | 55.42 | 45.99 | 43.68 | 40.43 | 34.01 |
Other Operating Expenses | 10.97 | 10.2 | 8.87 | 6.85 | 7.1 | 4.95 |
Operating Expenses | 78.82 | 68.24 | 56.95 | 52.36 | 49.25 | 40.45 |
Operating Income | 6.19 | 6.08 | 4.96 | 5.65 | 6.11 | 5.2 |
Interest Expense | -0.31 | -0.19 | -0.15 | -0.16 | -0.09 | -0.06 |
Interest & Investment Income | 0.15 | 0.13 | 0.12 | 0.05 | 0 | 0.01 |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | - | - | - | -0.04 |
Other Non Operating Income (Expenses) | 0 | 0 | - | 0 | 0 | - |
EBT Excluding Unusual Items | 6.06 | 6.03 | 4.93 | 5.54 | 6.03 | 5.11 |
Gain (Loss) on Sale of Investments | -0.01 | -0.01 | -0 | -0 | - | -0.01 |
Pretax Income | 6.05 | 6.03 | 4.93 | 5.54 | 6.03 | 5.11 |
Income Tax Expense | 2.33 | 2.46 | 2.16 | 2 | 2.25 | 1.69 |
Earnings From Continuing Operations | 3.72 | 3.57 | 2.77 | 3.54 | 3.77 | 3.42 |
Minority Interest in Earnings | -1.31 | -1.19 | -0.68 | -0.1 | -0.32 | -0.41 |
Net Income | 2.41 | 2.38 | 2.09 | 3.44 | 3.45 | 3 |
Net Income to Common | 2.41 | 2.38 | 2.09 | 3.44 | 3.45 | 3 |
Net Income Growth | 40.01% | 14.07% | -39.30% | -0.46% | 14.99% | 80.69% |
Shares Outstanding (Basic) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Outstanding (Diluted) | 5 | 5 | 5 | 5 | 5 | 5 |
Shares Change | -4.53% | -0.19% | 1.16% | -0.46% | 0.20% | 0.71% |
EPS (Basic) | 0.50 | 0.48 | 0.42 | 0.70 | 0.70 | 0.61 |
EPS (Diluted) | 0.50 | 0.48 | 0.42 | 0.70 | 0.70 | 0.61 |
EPS Growth | 46.65% | 14.29% | -40.00% | 0% | 14.75% | 79.41% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 5.22 | 5.75 | 4.56 | 1.85 | 1.71 | 4.13 |
Free Cash Flow Per Share | 1.07 | 1.16 | 0.92 | 0.38 | 0.35 | 0.84 |
Dividend Per Share | 0.240 | 0.240 | 0.200 | 0.350 | 0.350 | 0.300 |
Dividend Growth | 20.00% | 20.00% | -42.86% | 0% | 16.67% | 76.47% |
Gross Margin | 71.15% | 68.78% | 73.81% | 74.16% | 75.48% | 78.35% |
Operating Margin | 5.18% | 5.62% | 5.91% | 7.23% | 8.33% | 8.92% |
Profit Margin | 2.02% | 2.20% | 2.49% | 4.39% | 4.71% | 5.15% |
Free Cash Flow Margin | 4.37% | 5.32% | 5.44% | 2.36% | 2.34% | 7.08% |
EBITDA | 9.17 | 8.7 | 7.06 | 7.49 | 7.84 | 6.69 |
EBITDA Margin | 7.67% | 8.05% | 8.42% | 9.57% | 10.68% | 11.48% |
D&A For EBITDA | 2.98 | 2.62 | 2.1 | 1.84 | 1.73 | 1.49 |
EBIT | 6.19 | 6.08 | 4.96 | 5.65 | 6.11 | 5.2 |
EBIT Margin | 5.18% | 5.62% | 5.91% | 7.23% | 8.33% | 8.92% |
Effective Tax Rate | 38.49% | 40.83% | 43.79% | 36.16% | 37.38% | 33.13% |