Federated Hermes, Inc. (FRA:3KC)
43.80
+0.20 (0.46%)
At close: Jan 30, 2026
Federated Hermes Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,801 | 1,632 | 1,610 | 1,446 | 1,300 | |
Revenue Growth (YoY) | 10.33% | 1.40% | 11.33% | 11.18% | -10.21% |
Cost of Revenue | 577.69 | 540.49 | 563.39 | 512.71 | 532.49 |
Gross Profit | 1,223 | 1,092 | 1,046 | 933.1 | 767.96 |
Selling, General & Admin | 693.35 | 632.63 | 608.39 | 526.83 | 368.15 |
Other Operating Expenses | 15.75 | 33.68 | 53.65 | 37.95 | 33.53 |
Operating Expenses | 709.1 | 666.31 | 662.04 | 564.79 | 401.68 |
Operating Income | 513.88 | 425.3 | 384.15 | 368.32 | 366.27 |
Interest Expense | -12.73 | -12.67 | -12.52 | -11.07 | -1.79 |
Interest & Investment Income | 46.41 | 26.07 | 22.56 | 8.97 | 3.17 |
Currency Exchange Gain (Loss) | - | 2.5 | 3.4 | - | - |
Other Non Operating Income (Expenses) | -0.04 | 0.14 | 0.56 | 0.22 | -0.9 |
EBT Excluding Unusual Items | 547.53 | 441.34 | 398.15 | 366.44 | 366.76 |
Gain (Loss) on Sale of Investments | - | 6.6 | 13.18 | -28.7 | 9.53 |
Asset Writedown | - | -66.33 | - | -31.52 | - |
Pretax Income | 547.53 | 381.61 | 411.33 | 306.22 | 376.29 |
Income Tax Expense | 133.43 | 113.18 | 106.55 | 71.66 | 103.98 |
Earnings From Continuing Operations | 414.1 | 268.43 | 304.78 | 234.56 | 272.31 |
Minority Interest in Earnings | -10.8 | -0.12 | -5.8 | 4.93 | -2.02 |
Net Income | 403.3 | 268.31 | 298.98 | 239.5 | 270.29 |
Preferred Dividends & Other Adjustments | 18.1 | 11.61 | 13.98 | 11.83 | 10.86 |
Net Income to Common | 385.2 | 256.71 | 285 | 227.67 | 259.44 |
Net Income Growth | 50.31% | -10.26% | 24.84% | -11.39% | -17.18% |
Shares Outstanding (Basic) | 75 | 79 | 84 | 86 | 94 |
Shares Outstanding (Diluted) | 75 | 79 | 84 | 86 | 94 |
Shares Change (YoY) | -5.45% | -5.29% | -2.22% | -8.54% | -2.83% |
EPS (Basic) | 5.13 | 3.23 | 3.40 | 2.65 | 2.77 |
EPS (Diluted) | 5.13 | 3.23 | 3.40 | 2.65 | 2.75 |
EPS Growth | 58.79% | -4.96% | 28.25% | -3.63% | -14.79% |
Free Cash Flow | - | 342.53 | 303.92 | 319.58 | 154.64 |
Free Cash Flow Per Share | - | 4.31 | 3.62 | 3.73 | 1.65 |
Dividend Per Share | 1.330 | 1.210 | 1.110 | 1.080 | 1.080 |
Dividend Growth | 9.92% | 9.01% | 2.78% | - | - |
Gross Margin | 67.92% | 66.88% | 65.00% | 64.54% | 59.05% |
Operating Margin | 28.54% | 26.06% | 23.87% | 25.47% | 28.17% |
Profit Margin | 21.39% | 15.73% | 17.71% | 15.75% | 19.95% |
Free Cash Flow Margin | - | 20.99% | 18.88% | 22.10% | 11.89% |
EBITDA | 536.13 | 447.73 | 410.98 | 396.4 | 396.28 |
EBITDA Margin | 29.77% | 27.43% | 25.53% | 27.42% | 30.47% |
D&A For EBITDA | 22.25 | 22.43 | 26.84 | 28.09 | 30.01 |
EBIT | 513.88 | 425.3 | 384.15 | 368.32 | 366.27 |
EBIT Margin | 28.54% | 26.06% | 23.87% | 25.47% | 28.17% |
Effective Tax Rate | 24.37% | 29.66% | 25.90% | 23.40% | 27.63% |
Revenue as Reported | 1,801 | 1,632 | 1,610 | 1,446 | 1,300 |
Advertising Expenses | 22.99 | 24.09 | 22.99 | 20.93 | 21.6 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.