essensys Balance Sheet

Financials in millions GBP. Fiscal year is August - July.

Millions GBP. Fiscal year is Aug - Jul.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '25 Jul 31, 2025	Jul '24 Jul 31, 2024	Jul '23 Jul 31, 2023	Jul '22 Jul 31, 2022	Jul '21 Jul 31, 2021
Cash & Equivalents	1.78	3.1	7.86	24.12	36.9
Cash & Short-Term Investments	1.78	3.1	7.86	24.12	36.9
Cash Growth	-42.57%	-60.56%	-67.41%	-34.63%	334.36%
Accounts Receivable	2.81	4.49	3.52	4.57	3.81
Other Receivables	0.99	1.69	0.27	0.55	0.41
Receivables	3.8	6.18	3.79	5.12	4.22
Inventory	0.73	0.89	2.26	2.55	0.18
Prepaid Expenses	0.72	0.96	0.83	1.32	1.06
Total Current Assets	7.04	11.13	14.74	33.1	42.37
Property, Plant & Equipment	1.19	2.17	2.72	5.3	3.63
Goodwill	-	0.87	0.87	1.14	1.26
Other Intangible Assets	7.95	8.56	9.19	7.78	4.94
Total Assets	16.18	22.72	27.52	47.33	52.2
Accounts Payable	1.65	2.24	1.4	4.49	2.38
Accrued Expenses	1.24	1.35	2.85	1.89	1.41
Current Portion of Leases	0.67	1.01	1.26	1.47	0.94
Current Income Taxes Payable	0.12	0.03	0.18	-	0
Current Unearned Revenue	0.76	0.65	0.42	0.82	0.32
Other Current Liabilities	0.23	0.26	0.51	1.05	0.44
Total Current Liabilities	4.68	5.53	6.63	9.71	5.5
Long-Term Leases	-	0.43	0.31	1.66	0.99
Long-Term Deferred Tax Liabilities	-	-	-	-	0.29
Total Liabilities	4.68	5.96	6.94	11.37	6.79
Common Stock	0.16	0.16	0.16	0.16	0.16
Additional Paid-In Capital	51.66	51.66	51.66	51.66	51.66
Retained Earnings	-40.35	-35.09	-31.27	-18.7	-8.48
Comprehensive Income & Other	0.03	0.03	0.03	2.84	2.07
Shareholders' Equity	11.5	16.76	20.58	35.96	45.41
Total Liabilities & Equity	16.18	22.72	27.52	47.33	52.2
Total Debt	0.67	1.44	1.57	3.13	1.94
Net Cash (Debt)	1.11	1.66	6.29	20.99	34.97
Net Cash Growth	-33.29%	-73.60%	-70.03%	-39.96%	450.33%
Net Cash Per Share	0.02	0.03	0.10	0.33	0.65
Filing Date Shares Outstanding	64.75	64.7	64.66	64.39	64.39
Total Common Shares Outstanding	64.75	64.7	64.65	64.39	64.39
Working Capital	2.36	5.6	8.11	23.4	36.87
Book Value Per Share	0.18	0.26	0.32	0.56	0.71
Tangible Book Value	3.55	7.34	10.52	27.04	39.21
Tangible Book Value Per Share	0.05	0.11	0.16	0.42	0.61
Machinery	4.77	10.86	10.83	10.85	8.77
Leasehold Improvements	0.02	0.75	0.75	0.69	0.13

Source: S&P Global Market Intelligence. Standard template. Financial Sources.