Livium Ltd (FRA:3MW)
Germany · Delayed Price · Currency is EUR 0.0060
+0.0058 (2,900.00%)
Last updated: Feb 23, 2026, 8:20 AM CET
Livium Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 5.89 | 6.91 | 6.71 | 5.49 | 2.94 | 1.22 |
Revenue | 5.89 | 6.91 | 6.71 | 5.49 | 2.94 | 1.22 |
Revenue Growth (YoY) | -25.35% | 2.92% | 22.29% | 86.64% | 140.43% | 226.74% |
Cost of Revenue | 2.72 | 2.68 | 4.49 | 4.04 | 4.64 | 1.87 |
Gross Profit | 3.17 | 4.23 | 2.22 | 1.45 | -1.7 | -0.65 |
Selling, General & Admin | 7.38 | 9.2 | 14.77 | 10.67 | 9.79 | 8.48 |
Research & Development | 0.27 | 0.3 | 0.58 | 1.53 | 2.3 | 1.09 |
Other Operating Expenses | 0.15 | 0.06 | - | - | 0.01 | 0.01 |
Operating Expenses | 9.52 | 12.11 | 17.65 | 15.46 | 15.43 | 16.82 |
Operating Income | -6.35 | -7.88 | -15.44 | -14.01 | -17.13 | -17.46 |
Interest Expense | -0.47 | -0.75 | -0.22 | -0.02 | -0.01 | -1.55 |
Interest & Investment Income | 0.11 | 0.12 | 0.11 | 0.09 | 0.02 | - |
Other Non Operating Income (Expenses) | 1.28 | 1.83 | 2.79 | 2.36 | 2.37 | 2.76 |
EBT Excluding Unusual Items | -5.14 | -6.67 | -12.75 | -11.58 | -14.74 | -16.26 |
Gain (Loss) on Sale of Investments | 2.89 | - | - | - | - | - |
Gain (Loss) on Sale of Assets | 0 | 0.5 | 1.99 | 2.46 | 1.69 | 0.77 |
Asset Writedown | - | - | - | - | -7.7 | -0.02 |
Other Unusual Items | - | - | - | - | - | -5.33 |
Pretax Income | -2.24 | -6.17 | -10.76 | -7.41 | -20.75 | -20.84 |
Income Tax Expense | -1.6 | -1.6 | - | - | - | - |
Earnings From Continuing Operations | -0.64 | -4.57 | -10.76 | -7.41 | -20.75 | -20.84 |
Minority Interest in Earnings | - | 0 | -0.01 | 0.17 | 0.12 | 0.98 |
Net Income | -0.64 | -4.57 | -10.77 | -7.24 | -20.63 | -19.86 |
Net Income to Common | -0.64 | -4.57 | -10.77 | -7.24 | -20.63 | -19.86 |
Shares Outstanding (Basic) | 1,916 | 1,425 | 1,222 | 1,186 | 1,007 | 809 |
Shares Outstanding (Diluted) | 1,916 | 1,425 | 1,222 | 1,186 | 1,007 | 809 |
Shares Change (YoY) | 53.70% | 16.62% | 3.06% | 17.77% | 24.39% | 45.01% |
EPS (Basic) | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
EPS (Diluted) | -0.00 | -0.00 | -0.01 | -0.01 | -0.02 | -0.02 |
Free Cash Flow | -4.04 | -5.72 | -7.21 | -9.67 | -11.72 | -5.73 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.01 | -0.01 | -0.01 | -0.01 |
Gross Margin | 53.88% | 61.23% | 33.04% | 26.45% | -57.72% | -52.83% |
Operating Margin | -107.71% | -114.05% | -229.95% | -255.26% | -582.29% | -1427.54% |
Profit Margin | -10.86% | -66.12% | -160.43% | -131.88% | -701.38% | -1623.24% |
Free Cash Flow Margin | -68.54% | -82.83% | -107.38% | -176.18% | -398.48% | -468.72% |
EBITDA | -5.97 | -7.7 | -14.83 | -11.44 | -14.02 | -9.77 |
EBITDA Margin | -101.29% | -111.52% | -220.93% | -208.44% | - | - |
D&A For EBITDA | 0.38 | 0.17 | 0.61 | 2.57 | 3.11 | 7.69 |
EBIT | -6.35 | -7.88 | -15.44 | -14.01 | -17.13 | -17.46 |
EBIT Margin | -107.71% | -114.05% | -229.95% | -255.26% | - | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.