Constellium SE (FRA:3OK)
Germany · Delayed Price · Currency is EUR 18.90
-0.10 (-0.53%)
Last updated: Jan 30, 2026, 8:03 AM CET
Constellium SE Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 7,969 | 7,335 | 7,826 | 8,532 | 6,996 | 5,973 | |
Revenue Growth (YoY) | 11.22% | -6.27% | -8.28% | 21.95% | 17.13% | -9.89% |
Cost of Revenue | 6,921 | 6,397 | 6,771 | 7,569 | 6,241 | 5,374 |
Gross Profit | 1,048 | 938 | 1,055 | 963 | 755.15 | 599.39 |
Selling, General & Admin | 343 | 311 | 311 | 283 | 303.65 | 303.36 |
Research & Development | 47 | 49 | 52 | 46 | 44.35 | 47.71 |
Other Operating Expenses | 1 | - | - | - | -158.08 | 9.79 |
Operating Expenses | 712 | 664 | 663 | 619 | 189.92 | 360.86 |
Operating Income | 336 | 274 | 392 | 344 | 565.22 | 238.53 |
Interest Expense | -100 | -94 | -99 | -98 | -131.92 | -160.24 |
Currency Exchange Gain (Loss) | 6 | 2 | - | -1 | 18.2 | -17.13 |
Other Non Operating Income (Expenses) | -10 | -7 | -80 | -73 | -17.06 | -26.91 |
EBT Excluding Unusual Items | 232 | 175 | 213 | 172 | 434.44 | 34.25 |
Merger & Restructuring Charges | -7 | -11 | - | -1 | -3.41 | -15.9 |
Gain (Loss) on Sale of Assets | -2 | -4 | 41 | -5 | -3.41 | -4.89 |
Asset Writedown | -11 | -24 | -22 | -16 | - | -52.6 |
Other Unusual Items | 12 | -1 | - | - | -67.1 | -2.45 |
Pretax Income | 226 | 135 | 232 | 150 | 360.51 | -41.59 |
Income Tax Expense | 111 | 75 | 75 | -165 | 62.55 | -20.8 |
Earnings From Continuing Operations | 115 | 60 | 157 | 315 | 297.96 | -20.8 |
Minority Interest in Earnings | -2 | -4 | -5 | -7 | -5.69 | -4.89 |
Net Income | 113 | 56 | 152 | 308 | 292.28 | -25.69 |
Net Income to Common | 113 | 56 | 152 | 308 | 292.28 | -25.69 |
Net Income Growth | -11.54% | -63.16% | -50.65% | 5.38% | - | - |
Shares Outstanding (Basic) | 142 | 146 | 146 | 144 | 141 | 139 |
Shares Outstanding (Diluted) | 143 | 148 | 148 | 147 | 147 | 139 |
Shares Change (YoY) | -3.75% | -0.32% | 1.03% | -0.14% | 6.08% | -2.74% |
EPS (Basic) | 0.80 | 0.38 | 1.04 | 2.14 | 2.07 | -0.19 |
EPS (Diluted) | 0.79 | 0.38 | 1.03 | 2.10 | 1.99 | -0.19 |
EPS Growth | -9.47% | -63.11% | -50.95% | 5.52% | - | - |
Free Cash Flow | -40 | -112 | 66 | 76 | 142.16 | 185.93 |
Free Cash Flow Per Share | -0.28 | -0.76 | 0.45 | 0.52 | 0.97 | 1.34 |
Gross Margin | 13.15% | 12.79% | 13.48% | 11.29% | 10.79% | 10.04% |
Operating Margin | 4.22% | 3.74% | 5.01% | 4.03% | 8.08% | 3.99% |
Profit Margin | 1.42% | 0.76% | 1.94% | 3.61% | 4.18% | -0.43% |
Free Cash Flow Margin | -0.50% | -1.53% | 0.84% | 0.89% | 2.03% | 3.11% |
EBITDA | 657 | 578 | 692 | 634 | 868.87 | 555.35 |
EBITDA Margin | 8.24% | 7.88% | 8.84% | 7.43% | 12.42% | 9.30% |
D&A For EBITDA | 321 | 304 | 300 | 290 | 303.65 | 316.82 |
EBIT | 336 | 274 | 392 | 344 | 565.22 | 238.53 |
EBIT Margin | 4.22% | 3.74% | 5.01% | 4.03% | 8.08% | 3.99% |
Effective Tax Rate | 49.11% | 55.56% | 32.33% | - | 17.35% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.