Constellium SE Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	8,449	7,335	7,826	8,532	6,996
Revenue Growth (YoY)	15.19%	-6.27%	-8.28%	21.95%	17.13%
Cost of Revenue	7,262	6,397	6,771	7,569	6,241
Gross Profit	1,187	938	1,055	963	755.15
Selling, General & Admin	332	311	311	283	303.65
Research & Development	51	49	52	46	44.35
Other Operating Expenses	-	-	-	-	-158.08
Operating Expenses	713	664	663	619	189.92
Operating Income	474	274	392	344	565.22
Interest Expense	-109	-94	-99	-98	-131.92
Currency Exchange Gain (Loss)	-	2	-	-1	18.2
Other Non Operating Income (Expenses)	43	-7	-80	-73	-17.06
EBT Excluding Unusual Items	408	175	213	172	434.44
Merger & Restructuring Charges	-	-11	-	-1	-3.41
Gain (Loss) on Sale of Assets	-	-4	41	-5	-3.41
Asset Writedown	-	-24	-22	-16	-
Other Unusual Items	-	-1	-	-	-67.1
Pretax Income	408	135	232	150	360.51
Income Tax Expense	133	75	75	-165	62.55
Earnings From Continuing Operations	275	60	157	315	297.96
Minority Interest in Earnings	-2	-4	-5	-7	-5.69
Net Income	273	56	152	308	292.28
Net Income to Common	273	56	152	308	292.28
Net Income Growth	387.50%	-63.16%	-50.65%	5.38%	-
Shares Outstanding (Basic)	140	146	146	144	141
Shares Outstanding (Diluted)	142	148	148	147	147
Shares Change (YoY)	-4.10%	-0.32%	1.03%	-0.14%	6.08%
EPS (Basic)	1.95	0.38	1.04	2.14	2.07
EPS (Diluted)	1.92	0.38	1.03	2.10	1.99
EPS Growth	405.26%	-63.11%	-50.95%	5.52%	-
Free Cash Flow	159	-112	66	76	142.16
Free Cash Flow Per Share	1.12	-0.76	0.45	0.52	0.97
Gross Margin	14.05%	12.79%	13.48%	11.29%	10.79%
Operating Margin	5.61%	3.74%	5.01%	4.03%	8.08%
Profit Margin	3.23%	0.76%	1.94%	3.61%	4.18%
Free Cash Flow Margin	1.88%	-1.53%	0.84%	0.89%	2.03%
EBITDA	804	578	692	634	868.87
EBITDA Margin	9.52%	7.88%	8.84%	7.43%	12.42%
D&A For EBITDA	330	304	300	290	303.65
EBIT	474	274	392	344	565.22
EBIT Margin	5.61%	3.74%	5.01%	4.03%	8.08%
Effective Tax Rate	32.60%	55.56%	32.33%	-	17.35%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.