OKEA ASA (FRA:3SX)
Germany · Delayed Price · Currency is EUR 1.736
+0.076 (4.58%)
Last updated: Nov 27, 2025, 10:54 AM CET
OKEA ASA Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 953.54 | 967.34 | 861.8 | 649.48 | 429.13 | 192.78 | Upgrade | |
Revenue Growth (YoY) | -6.62% | 12.25% | 32.69% | 51.35% | 122.61% | -42.27% | Upgrade |
Cost of Revenue | 309.06 | 291.65 | 205.5 | 164.03 | 97.66 | 81.19 | Upgrade |
Gross Profit | 644.49 | 675.7 | 656.3 | 485.45 | 331.47 | 111.59 | Upgrade |
Selling, General & Admin | 2.35 | -1.38 | 1.2 | 14.07 | 4.04 | 4.15 | Upgrade |
Other Operating Expenses | 13.95 | 5.05 | 69.23 | -45.92 | -6.8 | -4.71 | Upgrade |
Operating Expenses | 331.67 | 143.9 | 393.95 | 129.99 | 71.21 | 177.58 | Upgrade |
Operating Income | 312.81 | 531.8 | 262.35 | 355.45 | 260.25 | -65.99 | Upgrade |
Interest Expense | -13.21 | -16.56 | -8.52 | -18.03 | -11.15 | -19.98 | Upgrade |
Interest & Investment Income | 12.4 | 8.63 | 9.01 | 2.25 | 0.13 | 0.47 | Upgrade |
Currency Exchange Gain (Loss) | -0.93 | -14.66 | -14.94 | -10.46 | -8.49 | 17.7 | Upgrade |
Other Non Operating Income (Expenses) | 0.1 | -1.55 | -2.01 | -1.74 | -0.97 | -1.99 | Upgrade |
EBT Excluding Unusual Items | 311.18 | 507.66 | 245.88 | 327.46 | 239.77 | -69.79 | Upgrade |
Impairment of Goodwill | -131.97 | -61.36 | -134.38 | - | - | -76.61 | Upgrade |
Gain (Loss) on Sale of Investments | 0.29 | 0.35 | - | -0.01 | -0 | - | Upgrade |
Gain (Loss) on Sale of Assets | 4.89 | 4.3 | 0.75 | - | - | - | Upgrade |
Asset Writedown | -59.19 | -52.04 | - | - | - | - | Upgrade |
Other Unusual Items | -3.44 | 2.64 | -3.87 | -1.13 | -0.72 | 2.81 | Upgrade |
Pretax Income | 121.77 | 401.55 | 108.38 | 326.33 | 239.05 | -143.59 | Upgrade |
Income Tax Expense | 149.73 | 367.82 | 200.62 | 258.36 | 170.56 | -73.27 | Upgrade |
Net Income to Company | - | 33.74 | -92.24 | 67.97 | 68.48 | -70.32 | Upgrade |
Net Income | -27.96 | 33.74 | -92.24 | 67.97 | 68.48 | -70.32 | Upgrade |
Net Income to Common | -27.96 | 33.74 | -92.24 | 67.97 | 68.48 | -70.32 | Upgrade |
Net Income Growth | - | - | - | -0.75% | - | - | Upgrade |
Shares Outstanding (Basic) | 104 | 104 | 104 | 104 | 103 | 102 | Upgrade |
Shares Outstanding (Diluted) | 104 | 104 | 104 | 104 | 103 | 102 | Upgrade |
Shares Change (YoY) | - | - | -0.04% | 1.00% | 0.51% | 10.28% | Upgrade |
EPS (Basic) | -0.27 | 0.32 | -0.89 | 0.65 | 0.67 | -0.69 | Upgrade |
EPS (Diluted) | -0.27 | 0.32 | -0.89 | 0.65 | 0.67 | -0.69 | Upgrade |
EPS Growth | - | - | - | -1.73% | - | - | Upgrade |
Free Cash Flow | 89.32 | 102 | 318.68 | 228.92 | 209.15 | -44.74 | Upgrade |
Free Cash Flow Per Share | 0.86 | 0.98 | 3.07 | 2.20 | 2.03 | -0.44 | Upgrade |
Dividend Per Share | - | - | 0.394 | 0.294 | - | - | Upgrade |
Dividend Growth | - | - | 34.01% | - | - | - | Upgrade |
Gross Margin | 67.59% | 69.85% | 76.16% | 74.74% | 77.24% | 57.88% | Upgrade |
Operating Margin | 32.80% | 54.97% | 30.44% | 54.73% | 60.65% | -34.23% | Upgrade |
Profit Margin | -2.93% | 3.49% | -10.70% | 10.46% | 15.96% | -36.48% | Upgrade |
Free Cash Flow Margin | 9.37% | 10.54% | 36.98% | 35.25% | 48.74% | -23.21% | Upgrade |
EBITDA | 584.76 | 642 | 565.68 | 483.15 | 294.16 | 99.13 | Upgrade |
EBITDA Margin | 61.32% | 66.37% | 65.64% | 74.39% | 68.55% | 51.42% | Upgrade |
D&A For EBITDA | 271.94 | 110.2 | 303.33 | 127.7 | 33.91 | 165.13 | Upgrade |
EBIT | 312.81 | 531.8 | 262.35 | 355.45 | 260.25 | -65.99 | Upgrade |
EBIT Margin | 32.80% | 54.97% | 30.44% | 54.73% | 60.65% | -34.23% | Upgrade |
Effective Tax Rate | 122.96% | 91.60% | 185.11% | 79.17% | 71.35% | - | Upgrade |
Revenue as Reported | 982.64 | 989.9 | 876.16 | 675.25 | 440.62 | 201.87 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.