Northstar Gold Corp. (FRA:3WV)

Northstar Gold Income Statement

Financials in millions CAD. Fiscal year is May - April.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Oct 31, 2025	Apr 30, 2025	Apr 30, 2024	Apr 30, 2023	Apr 30, 2022	Apr 30, 2021
Selling, General & Admin	0.63	0.59	0.72	0.7	0.73	0.61
Operating Expenses	1.28	1.26	1.32	1.23	2.51	2.81
Operating Income	-1.28	-1.26	-1.32	-1.23	-2.51	-2.81
Other Non Operating Income (Expenses)	-0.06	-0.21	-0.24	-0.24	0.14	-0.19
EBT Excluding Unusual Items	-1.34	-1.47	-1.56	-1.47	-2.37	-3.01
Other Unusual Items	-	-	0.02	-	-	-
Pretax Income	-1.34	-1.47	-1.54	-1.47	-2.37	-3.01
Net Income	-1.34	-1.47	-1.54	-1.47	-2.37	-3.01
Net Income to Common	-1.34	-1.47	-1.54	-1.47	-2.37	-3.01
Shares Outstanding (Basic)	128	114	77	65	53	42
Shares Outstanding (Diluted)	128	114	77	65	53	42
Shares Change (YoY)	45.30%	48.33%	18.61%	21.66%	26.61%	46.47%
EPS (Basic)	-0.01	-0.01	-0.02	-0.02	-0.04	-0.07
EPS (Diluted)	-0.01	-0.01	-0.02	-0.02	-0.04	-0.07
Free Cash Flow	-0.99	-1.24	-1.35	-1.81	-2.57	-2.73
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.03	-0.05	-0.07
EBITDA	-1.28	-1.26	-1.32	-1.23	-2.51	-2.81
D&A For EBITDA	0	0	0	0	0	0
EBIT	-1.28	-1.26	-1.32	-1.23	-2.51	-2.81
Advertising Expenses	-	-	0.01	0.03	0.04	0.05

Source: S&P Global Market Intelligence. Standard template. Financial Sources.