Smartoptics Group ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	334	244	150	155	177	101
Market Cap Growth	81.53%	62.86%	-3.23%	-12.60%	75.85%	-
Enterprise Value	328	244	144	151	174	95
Last Close Price	3.26	2.35	1.40	1.42	1.68	0.95
PE Ratio	83.65	61.26	38.43	22.94	27.93	32.49
PS Ratio	5.21	3.81	2.80	2.93	3.31	2.50
PB Ratio	12.95	9.48	5.46	5.70	6.87	4.96
P/TBV Ratio	13.23	9.69	5.85	5.97	7.11	5.16
P/FCF Ratio	57.36	42.00	33.35	16.98	-	476.08
P/OCF Ratio	45.93	33.64	24.32	14.46	2083.53	81.49
EV/Sales Ratio	4.85	3.80	2.69	2.85	3.25	2.36
EV/EBITDA Ratio	37.54	29.44	32.96	17.02	18.93	21.37
EV/EBIT Ratio	53.77	42.17	45.27	18.62	19.99	23.58
EV/FCF Ratio	56.33	41.89	31.97	16.49	-	449.47
Debt / Equity Ratio	0.02	0.02	0.07	0.11	0.14	0.19
Debt / EBITDA Ratio	0.07	0.07	0.39	0.33	0.38	0.74
Debt / FCF Ratio	0.10	0.10	0.44	0.34	-	17.93
Net Debt / Equity Ratio	-0.22	-0.22	-0.21	-0.20	-0.06	-0.22
Net Debt / EBITDA Ratio	-0.69	-0.69	-1.31	-0.60	-0.17	-1.00
Net Debt / FCF Ratio	-0.98	-0.98	-1.27	-0.58	1.64	-20.99
Asset Turnover	1.43	1.43	1.13	1.25	1.39	1.43
Inventory Turnover	2.51	2.51	2.15	1.97	2.33	2.63
Quick Ratio	1.30	1.30	1.89	1.96	1.86	1.64
Current Ratio	2.35	2.35	2.85	3.13	3.27	2.93
Return on Equity (ROE)	15.95%	15.95%	13.82%	25.92%	26.75%	20.38%
Return on Assets (ROA)	8.08%	8.08%	4.20%	11.97%	14.05%	8.97%
Return on Invested Capital (ROIC)	20.87%	23.00%	10.59%	27.82%	32.43%	24.54%
Return on Capital Employed (ROCE)	18.80%	18.80%	9.60%	25.10%	28.40%	16.40%
Earnings Yield	1.20%	1.63%	2.60%	4.36%	3.58%	3.08%
FCF Yield	1.74%	2.38%	3.00%	5.89%	-0.54%	0.21%
Dividend Yield	1.96%	2.16%	3.65%	3.14%	2.82%	-
Payout Ratio	120.84%	120.84%	110.07%	58.77%	-	60.67%
Buyback Yield / Dilution	-0.17%	-0.17%	-0.81%	-0.79%	-2.75%	-47.46%
Total Shareholder Return	1.79%	1.98%	2.83%	2.34%	0.07%	-47.46%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.