Jiumaojiu International Holdings Limited (FRA:3YU)
Germany · Delayed Price · Currency is EUR 0.2540
-0.0020 (-0.78%)
At close: Sep 9, 2025
FRA:3YU Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2020 |
Operating Revenue | 5,763 | 6,074 | 5,986 | 4,006 | 4,180 | 2,715 | Upgrade |
Other Revenue | 0.98 | 0.98 | 1.68 | - | - | - | Upgrade |
| 5,764 | 6,075 | 5,988 | 4,006 | 4,180 | 2,715 | Upgrade | |
Revenue Growth (YoY) | -6.60% | 1.46% | 49.47% | -4.16% | 53.96% | 1.03% | Upgrade |
Cost of Revenue | 4,210 | 4,427 | 4,158 | 2,883 | 2,881 | 1,992 | Upgrade |
Gross Profit | 1,554 | 1,648 | 1,830 | 1,123 | 1,299 | 722.74 | Upgrade |
Selling, General & Admin | 26.14 | 31.02 | 41.75 | 31.32 | 28.95 | 20.78 | Upgrade |
Other Operating Expenses | 409.14 | 430.05 | 345.9 | 251.5 | 194.6 | 130.42 | Upgrade |
Operating Expenses | 1,292 | 1,330 | 1,109 | 876.11 | 725.23 | 504.83 | Upgrade |
Operating Income | 262.26 | 318.4 | 721.17 | 246.61 | 573.46 | 217.91 | Upgrade |
Interest Expense | -112.77 | -110.96 | -92.87 | -81.11 | -75.31 | -67.2 | Upgrade |
Interest & Investment Income | 56.73 | 56.73 | 64.38 | 27.06 | 14.16 | 69.14 | Upgrade |
Earnings From Equity Investments | -5.28 | -3.92 | -2.2 | -3.26 | 0.98 | -8.24 | Upgrade |
Currency Exchange Gain (Loss) | -33.03 | -33.03 | -22.9 | -78.86 | 17.89 | -0.2 | Upgrade |
Other Non Operating Income (Expenses) | 34.5 | -10.67 | -3.5 | 1.82 | -1.47 | -2.14 | Upgrade |
EBT Excluding Unusual Items | 202.4 | 216.55 | 664.08 | 112.26 | 529.73 | 209.26 | Upgrade |
Gain (Loss) on Sale of Investments | -4.35 | -4.35 | -7.21 | -7.69 | -1.79 | -0.07 | Upgrade |
Gain (Loss) on Sale of Assets | -23.06 | -23.06 | 2.73 | -2.73 | -2.47 | -13.03 | Upgrade |
Asset Writedown | -107.49 | -111.56 | -21.82 | -7.17 | -18.8 | -21.69 | Upgrade |
Other Unusual Items | -3.57 | -3.57 | -1.39 | -0.36 | -0.75 | 2.13 | Upgrade |
Pretax Income | 63.95 | 74.01 | 636.38 | 94.33 | 505.92 | 176.61 | Upgrade |
Income Tax Expense | 28.4 | 29.21 | 156.39 | 38.72 | 133.77 | 38.6 | Upgrade |
Earnings From Continuing Operations | 35.54 | 44.8 | 480 | 55.61 | 372.15 | 138.01 | Upgrade |
Minority Interest in Earnings | 8.66 | 11.01 | -26.54 | -6.33 | -32.22 | -13.94 | Upgrade |
Net Income | 44.21 | 55.81 | 453.46 | 49.28 | 339.94 | 124.06 | Upgrade |
Net Income to Common | 44.21 | 55.81 | 453.46 | 49.28 | 339.94 | 124.06 | Upgrade |
Net Income Growth | -85.44% | -87.69% | 820.18% | -85.50% | 174.00% | -24.54% | Upgrade |
Shares Outstanding (Basic) | 1,399 | 1,419 | 1,453 | 1,454 | 1,453 | 1,393 | Upgrade |
Shares Outstanding (Diluted) | 1,399 | 1,419 | 1,453 | 1,454 | 1,454 | 1,393 | Upgrade |
Shares Change (YoY) | -3.01% | -2.32% | -0.07% | -0.02% | 4.35% | 39.33% | Upgrade |
EPS (Basic) | 0.03 | 0.04 | 0.31 | 0.03 | 0.23 | 0.09 | Upgrade |
EPS (Diluted) | 0.03 | 0.04 | 0.31 | 0.03 | 0.23 | 0.09 | Upgrade |
EPS Growth | -86.13% | -87.31% | 933.37% | -86.96% | 158.31% | -44.35% | Upgrade |
Free Cash Flow | - | 448.03 | 436.21 | 314.18 | 519.91 | 290.49 | Upgrade |
Free Cash Flow Per Share | - | 0.32 | 0.30 | 0.22 | 0.36 | 0.21 | Upgrade |
Dividend Per Share | 0.019 | 0.019 | 0.136 | 0.009 | 0.049 | 0.017 | Upgrade |
Dividend Growth | -86.20% | -86.20% | 1439.19% | -81.90% | 190.24% | - | Upgrade |
Gross Margin | 26.96% | 27.13% | 30.56% | 28.03% | 31.07% | 26.62% | Upgrade |
Operating Margin | 4.55% | 5.24% | 12.04% | 6.16% | 13.72% | 8.03% | Upgrade |
Profit Margin | 0.77% | 0.92% | 7.57% | 1.23% | 8.13% | 4.57% | Upgrade |
Free Cash Flow Margin | - | 7.38% | 7.29% | 7.84% | 12.44% | 10.70% | Upgrade |
EBITDA | 541.92 | 598.35 | 948.7 | 432.25 | 730.48 | 326.71 | Upgrade |
EBITDA Margin | 9.40% | 9.85% | 15.85% | 10.79% | 17.48% | 12.03% | Upgrade |
D&A For EBITDA | 279.66 | 279.95 | 227.54 | 185.64 | 157.02 | 108.8 | Upgrade |
EBIT | 262.26 | 318.4 | 721.17 | 246.61 | 573.46 | 217.91 | Upgrade |
EBIT Margin | 4.55% | 5.24% | 12.04% | 6.16% | 13.72% | 8.03% | Upgrade |
Effective Tax Rate | 44.42% | 39.47% | 24.57% | 41.05% | 26.44% | 21.86% | Upgrade |
Advertising Expenses | - | 104.06 | 84.52 | 55.55 | 47.72 | 21.4 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.