Reynolds Consumer Products Inc. (FRA:3ZT)

FRA:3ZT Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	3,721	3,695	3,756	3,817	3,556
Revenue Growth (YoY)	0.70%	-1.62%	-1.60%	7.34%	8.98%
Cost of Revenue	2,807	2,717	2,814	3,041	2,745
Gross Profit	914	978	942	776	811
Selling, General & Admin	382	429	430	340	320
Other Operating Expenses	-	-	-	22	13
Operating Expenses	382	429	430	362	333
Operating Income	532	549	512	414	478
Interest Expense	-84	-100	-117	-72	-47
Other Non Operating Income (Expenses)	-2	2	-2	-4	-1
EBT Excluding Unusual Items	446	451	393	338	430
Merger & Restructuring Charges	-25	-	-	-	-
Other Unusual Items	-28	-	-	-	-
Pretax Income	393	451	393	338	430
Income Tax Expense	92	99	95	80	106
Net Income	301	352	298	258	324
Net Income to Common	301	352	298	258	324
Net Income Growth	-14.49%	18.12%	15.50%	-20.37%	-10.74%
Shares Outstanding (Basic)	210	210	210	210	210
Shares Outstanding (Diluted)	210	210	210	210	210
Shares Change (YoY)	-	0.19%	0.05%	0.05%	2.59%
EPS (Basic)	1.43	1.68	1.42	1.23	1.54
EPS (Diluted)	1.43	1.67	1.42	1.23	1.54
EPS Growth	-14.37%	17.69%	15.39%	-20.15%	-12.99%
Free Cash Flow	316	369	540	91	169
Free Cash Flow Per Share	1.50	1.75	2.57	0.43	0.81
Dividend Per Share	0.920	0.920	0.920	0.920	0.920
Dividend Growth	-	-	-	-	12.20%
Gross Margin	24.56%	26.47%	25.08%	20.33%	22.81%
Operating Margin	14.30%	14.86%	13.63%	10.85%	13.44%
Profit Margin	8.09%	9.53%	7.93%	6.76%	9.11%
Free Cash Flow Margin	8.49%	9.99%	14.38%	2.38%	4.75%
EBITDA	667	678	636	531	587
EBITDA Margin	17.93%	18.35%	16.93%	13.91%	16.51%
D&A For EBITDA	135	129	124	117	109
EBIT	532	549	512	414	478
EBIT Margin	14.30%	14.86%	13.63%	10.85%	13.44%
Effective Tax Rate	23.41%	21.95%	24.17%	23.67%	24.65%
Revenue as Reported	3,721	3,695	3,756	3,817	3,556
Advertising Expenses	55	78	79	59	43

Source: S&P Global Market Intelligence. Standard template. Financial Sources.