FRA:41I Cash Flow Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep '25 Sep 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Net Income	-7.7	-34.99	-38.87	29.79	60.46	21.84
Depreciation & Amortization	8.75	4.76	1.02	-	0.83	0.89
Other Amortization	4.71	5.09	3.9	7.1	9.9	6.43
Gain on Sale of Loans & Receivables	50.36	83.59	10.5	-	-	4.01
Provision for Credit Losses	-28.65	-19.15	92.82	46.06	0.01	20.19
Stock-Based Compensation	4.13	4.74	3.99	2.88	1.94	1.34
Change in Other Net Operating Assets	-5.57	-5.76	-19.51	-15.09	-16.35	-15.51
Other Operating Activities	-4.52	-5.02	-7.06	-11.38	-8.43	-7.43
Operating Cash Flow	23.8	35.55	46.79	57.16	48.35	31.76
Operating Cash Flow Growth	-38.29%	-24.02%	-18.14%	18.21%	52.23%	-2.13%
Investment in Securities	26.89	19.33	-	-27.87	-	-
Net Decrease (Increase) in Loans Originated / Sold - Investing	532.46	389.55	126	172.22	-707.02	-86.12
Other Investing Activities	40.44	6.63	1.46	10.6	7.48	4.53
Investing Cash Flow	610.86	427.91	127.46	193.17	-699.69	-81.87
Long-Term Debt Issued	-	136.76	43.67	372.19	1,616	540.68
Long-Term Debt Repaid	-	-581	-164.13	-561.69	-1,122	-446.53
Net Debt Issued (Repaid)	-535.01	-444.25	-120.47	-189.5	494.21	94.15
Issuance of Common Stock	-	-	-	106.27	204.78	73.23
Repurchase of Common Stock	-	-	-4.6	-	-	-
Common Dividends Paid	-44.45	-59.64	-72.65	-67.7	-55.72	-42.77
Other Financing Activities	-3.66	-3.74	-4.05	-4.63	-13.39	-5.37
Financing Cash Flow	-583.13	-507.63	-205.07	-159.67	627.17	119.25
Net Cash Flow	51.53	-44.17	-30.82	90.66	-24.16	69.14
Cash Interest Paid	102.8	102.8	103.72	57.82	40.13	46.14
Cash Income Tax Paid	-	-	0.38	0.25	1.41	0.4

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.