FRA:41I Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Jan '26 Jan 9, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	237	310	507	524	600	325	Upgrade
Market Cap Growth	-27.54%	-38.86%	-3.23%	-12.73%	84.96%	-19.69%	Upgrade
PE Ratio	-	-	-	18.80	11.29	18.18	Upgrade
PS Ratio	3.16	3.66	508.97	9.21	6.69	6.35	Upgrade
PB Ratio	0.53	0.59	0.90	0.75	1.01	0.84	Upgrade
P/OCF Ratio	11.66	9.03	11.98	9.80	14.12	12.50	Upgrade
Debt / Equity Ratio	1.56	2.17	2.58	2.32	2.83	3.03	Upgrade
Quick Ratio	22.25	4.20	86.20	92.75	4.08	6.45	Upgrade
Current Ratio	22.97	4.21	87.79	92.75	4.08	6.45	Upgrade
Asset Turnover	0.05	0.04	0	0.02	0.05	0.03	Upgrade
Return on Equity (ROE)	-1.42%	-6.00%	-5.66%	4.18%	10.50%	4.86%	Upgrade
Return on Assets (ROA)	-0.46%	-1.74%	-1.62%	1.16%	2.65%	1.18%	Upgrade
Earnings Yield	-2.77%	-10.90%	-6.94%	5.32%	8.86%	5.50%	Upgrade
Dividend Yield	13.14%	19.55%	16.43%	19.90%	15.13%	21.15%	Upgrade
Payout Ratio	-	-	-	227.31%	92.16%	195.81%	Upgrade
Buyback Yield / Dilution	-0.78%	-0.30%	-4.14%	-22.13%	-28.57%	-15.08%	Upgrade
Total Shareholder Return	12.36%	19.24%	12.30%	-2.23%	-13.45%	6.07%	Upgrade

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.