Boston Omaha Corporation (FRA:42S)
Germany · Delayed Price · Currency is EUR 10.66
+0.01 (0.09%)
At close: Jan 16, 2026
Boston Omaha Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 110.61 | 105.97 | 94.1 | 80.57 | 56.63 | 45.32 |
Other Revenue | 2 | 2.3 | 2.16 | 0.66 | 0.34 | 0.43 |
| 112.6 | 108.27 | 96.25 | 81.23 | 56.97 | 45.74 | |
Revenue Growth (YoY) | 7.22% | 12.49% | 18.49% | 42.59% | 24.55% | 10.52% |
Cost of Revenue | 63.92 | 64.25 | 56.48 | 45.28 | 46.38 | 25.43 |
Gross Profit | 48.68 | 44.03 | 39.77 | 35.95 | 10.59 | 20.31 |
Selling, General & Admin | 27.63 | 29.38 | 28.76 | 25.92 | 23.92 | 17.28 |
Amortization of Goodwill & Intangibles | 7.76 | 7.68 | 7.41 | 6.47 | 4.55 | 3.99 |
Other Operating Expenses | 0.22 | 0.22 | 0.22 | 0.21 | 0.13 | 0.14 |
Operating Expenses | 51.88 | 51.78 | 48.54 | 41.25 | 34.18 | 25.11 |
Operating Income | -3.2 | -7.75 | -8.77 | -5.29 | -23.59 | -4.8 |
Interest Expense | -2.25 | -1.6 | -1.15 | -1.21 | -0.96 | -0.84 |
Interest & Investment Income | 14.48 | 30.45 | 8.74 | 0.43 | 94.16 | 2.74 |
Earnings From Equity Investments | 2.55 | -17.28 | -7.89 | 2.7 | 0.88 | 5.58 |
Other Non Operating Income (Expenses) | - | - | - | 1.84 | 2.85 | -0.22 |
EBT Excluding Unusual Items | 11.58 | 3.82 | -9.06 | -1.53 | 73.35 | 2.46 |
Gain (Loss) on Sale of Investments | -12.81 | - | - | -15.64 | - | -4.69 |
Gain (Loss) on Sale of Assets | -0.74 | -0.72 | -0.08 | 25.04 | -0.18 | -0.2 |
Pretax Income | -1.97 | 3.1 | -9.15 | 7.87 | 73.17 | -2.43 |
Income Tax Expense | -0.52 | -0.27 | -2.98 | -2.5 | 17.69 | - |
Earnings From Continuing Operations | -1.45 | 3.37 | -6.17 | 10.38 | 55.48 | -2.43 |
Minority Interest in Earnings | 1.21 | -4.66 | -0.84 | -0.15 | -2.73 | 2.38 |
Net Income | -0.23 | -1.29 | -7 | 10.23 | 52.75 | -0.05 |
Net Income to Common | -0.23 | -1.29 | -7 | 10.23 | 52.75 | -0.05 |
Net Income Growth | - | - | - | -80.60% | - | - |
Shares Outstanding (Basic) | 31 | 31 | 31 | 30 | 29 | 26 |
Shares Outstanding (Diluted) | 31 | 31 | 31 | 30 | 29 | 26 |
Shares Change (YoY) | -0.18% | 1.30% | 4.46% | 2.48% | 13.13% | 12.72% |
EPS (Basic) | -0.01 | -0.04 | -0.23 | 0.34 | 1.82 | -0.00 |
EPS (Diluted) | -0.01 | -0.04 | -0.23 | 0.34 | 1.82 | -0.00 |
EPS Growth | - | - | - | -81.32% | - | - |
Free Cash Flow | -6.91 | -10.96 | -35.81 | -45.22 | -13.24 | -3.4 |
Free Cash Flow Per Share | -0.22 | -0.35 | -1.15 | -1.52 | -0.46 | -0.13 |
Gross Margin | 43.23% | 40.66% | 41.32% | 44.26% | 18.59% | 44.41% |
Operating Margin | -2.85% | -7.16% | -9.11% | -6.51% | -41.40% | -10.48% |
Profit Margin | -0.21% | -1.19% | -7.28% | 12.60% | 92.59% | -0.11% |
Free Cash Flow Margin | -6.14% | -10.12% | -37.20% | -55.67% | -23.23% | -7.43% |
EBITDA | 21.05 | 14.65 | 11.01 | 10.04 | -13.32 | 3.04 |
EBITDA Margin | 18.69% | 13.53% | 11.44% | 12.36% | -23.39% | 6.64% |
D&A For EBITDA | 24.25 | 22.4 | 19.78 | 15.33 | 10.26 | 7.83 |
EBIT | -3.2 | -7.75 | -8.77 | -5.29 | -23.59 | -4.8 |
EBIT Margin | -2.85% | -7.16% | -9.11% | -6.51% | -41.40% | -10.48% |
Effective Tax Rate | - | - | - | - | 24.18% | - |
Revenue as Reported | 112.6 | 108.27 | 96.25 | 81.23 | 56.97 | 45.74 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.