Enersense International Oyj (FRA:42U)
Germany · Delayed Price · Currency is EUR 3.800
+0.050 (1.33%)
At close: Jan 23, 2026
FRA:42U Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Operating Revenue | 341.95 | 424.72 | 363.3 | 281.99 | 239.08 | 147.92 |
Other Revenue | - | - | 0.06 | 0.16 | 0.55 | 0.62 |
| 341.95 | 424.72 | 363.37 | 282.15 | 239.62 | 148.54 | |
Revenue Growth (YoY) | -18.26% | 16.88% | 28.79% | 17.75% | 61.31% | 154.77% |
Cost of Revenue | 286.1 | 361.09 | 313.87 | 245.28 | 210.85 | 129 |
Gross Profit | 55.85 | 63.62 | 49.5 | 36.87 | 28.77 | 19.55 |
Selling, General & Admin | 2.35 | 2.35 | 2.38 | 2.3 | 2.9 | 2.02 |
Other Operating Expenses | 37.8 | 45.87 | 33.42 | 25.11 | 17.02 | 8.23 |
Operating Expenses | 59.59 | 68.34 | 45.17 | 36.1 | 28.9 | 15.08 |
Operating Income | -3.75 | -4.72 | 4.33 | 0.77 | -0.13 | 4.47 |
Interest Expense | -3.09 | -7.42 | -6.96 | -1.96 | -2.66 | -1.13 |
Interest & Investment Income | 0.49 | 0.66 | 0.04 | 0.48 | 0.04 | 0.05 |
Earnings From Equity Investments | -1.08 | -0.71 | -0.25 | -0.19 | 0.1 | 0.07 |
Currency Exchange Gain (Loss) | -0.06 | -0.06 | -0.02 | -0.64 | -0.06 | -0 |
Other Non Operating Income (Expenses) | 21.11 | -5.23 | -6.88 | -7.89 | -0.61 | -0.73 |
EBT Excluding Unusual Items | 13.63 | -17.47 | -9.74 | -9.43 | -3.32 | 2.73 |
Merger & Restructuring Charges | -0.14 | -0.14 | -0.18 | -1.42 | -1.57 | - |
Impairment of Goodwill | -1.72 | -1.72 | - | - | - | - |
Gain (Loss) on Sale of Investments | -1.49 | -1.49 | 0.01 | 0.33 | - | 0.22 |
Gain (Loss) on Sale of Assets | 0.6 | 0.6 | 1.01 | 0.08 | 1.98 | 0.08 |
Asset Writedown | -6.77 | -6.77 | -0.07 | -0.04 | -0.83 | -0.16 |
Other Unusual Items | -1.44 | -1.44 | 0.42 | 3.45 | 7.29 | - |
Pretax Income | 2.67 | -28.43 | -8.55 | -7.03 | 3.54 | 2.86 |
Income Tax Expense | -0.73 | 0.49 | 0.6 | 2.81 | -0.43 | 0.48 |
Earnings From Continuing Operations | 3.41 | -28.92 | -9.15 | -9.84 | 3.97 | 2.38 |
Net Income to Company | - | -28.92 | -9.15 | -9.84 | 3.97 | 2.38 |
Minority Interest in Earnings | -0.57 | -1.24 | 0.22 | 0.66 | 0.33 | -0.34 |
Net Income | 2.83 | -30.16 | -8.93 | -9.17 | 4.3 | 2.04 |
Net Income to Common | 2.83 | -30.16 | -8.93 | -9.17 | 4.3 | 2.04 |
Net Income Growth | - | - | - | - | 110.94% | - |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 12 | 7 |
Shares Outstanding (Diluted) | 19 | 16 | 16 | 16 | 12 | 7 |
Shares Change (YoY) | 14.56% | - | 3.17% | 31.78% | 63.20% | 24.97% |
EPS (Basic) | 0.17 | -1.83 | -0.54 | -0.57 | 0.35 | 0.27 |
EPS (Diluted) | 0.15 | -1.83 | -0.54 | -0.57 | 0.35 | 0.27 |
EPS Growth | - | - | - | - | 27.59% | - |
Free Cash Flow | 2.31 | 13.52 | -17.42 | -1.36 | -17.01 | 0.65 |
Free Cash Flow Per Share | 0.12 | 0.82 | -1.06 | -0.09 | -1.40 | 0.09 |
Dividend Per Share | - | - | - | - | 0.100 | - |
Gross Margin | 16.33% | 14.98% | 13.62% | 13.07% | 12.01% | 13.16% |
Operating Margin | -1.09% | -1.11% | 1.19% | 0.27% | -0.05% | 3.01% |
Profit Margin | 0.83% | -7.10% | -2.46% | -3.25% | 1.80% | 1.37% |
Free Cash Flow Margin | 0.68% | 3.18% | -4.79% | -0.48% | -7.10% | 0.44% |
EBITDA | 15.23 | 14.94 | 13.48 | 9.21 | 8.15 | 9.15 |
EBITDA Margin | 4.46% | 3.52% | 3.71% | 3.26% | 3.40% | 6.16% |
D&A For EBITDA | 18.98 | 19.66 | 9.15 | 8.44 | 8.28 | 4.68 |
EBIT | -3.75 | -4.72 | 4.33 | 0.77 | -0.13 | 4.47 |
EBIT Margin | -1.09% | -1.11% | 1.19% | 0.27% | -0.05% | 3.01% |
Effective Tax Rate | - | - | - | - | - | 16.79% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.