Civeo Corporation (FRA:44C1)
Germany · Delayed Price · Currency is EUR 20.40
+0.20 (0.99%)
At close: Jan 30, 2026
Civeo Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 628.18 | 682.12 | 700.81 | 697.05 | 594.46 | 529.73 | |
Revenue Growth (YoY) | -10.51% | -2.67% | 0.54% | 17.26% | 12.22% | 0.41% |
Cost of Revenue | 485.7 | 532.67 | 530.29 | 517.06 | 436.46 | 382.09 |
Gross Profit | 142.48 | 149.46 | 170.52 | 179.99 | 158 | 147.64 |
Selling, General & Admin | 74.4 | 73.35 | 72.61 | 69.96 | 60.6 | 53.66 |
Other Operating Expenses | -0.82 | 0.9 | 0.48 | 0.07 | 0.31 | 0.51 |
Operating Expenses | 144.45 | 142.29 | 148.23 | 157.25 | 144.01 | 150.71 |
Operating Income | -1.96 | 7.17 | 22.29 | 22.74 | 13.99 | -3.07 |
Interest Expense | -9.43 | -7.97 | -13.18 | -11.47 | -12.96 | -16.69 |
Interest & Investment Income | 0.17 | 0.19 | 0.17 | 0.04 | 0 | 0.02 |
Other Non Operating Income (Expenses) | -0.65 | -0.16 | 1.58 | 0.23 | 7.01 | 13.22 |
EBT Excluding Unusual Items | -11.87 | -0.77 | 10.86 | 11.54 | 8.04 | -6.52 |
Merger & Restructuring Charges | - | - | - | - | - | 4.7 |
Impairment of Goodwill | - | - | - | - | - | -93.61 |
Gain (Loss) on Sale of Assets | 0.6 | 6.42 | 21.2 | 4.92 | 6.19 | 2.91 |
Asset Writedown | -3.76 | -11.58 | -1.4 | -5.72 | -7.94 | -50.51 |
Other Unusual Items | - | - | 9.7 | - | -0.42 | -0.38 |
Pretax Income | -15.02 | -5.94 | 40.36 | 10.73 | 5.87 | -143.42 |
Income Tax Expense | 14.03 | 12.49 | 10.63 | 4.4 | 3.38 | -10.64 |
Earnings From Continuing Operations | -29.05 | -18.43 | 29.73 | 6.33 | 2.5 | -132.78 |
Minority Interest in Earnings | 0.37 | 1.36 | 0.43 | -2.33 | -1.15 | -1.47 |
Net Income | -28.68 | -17.07 | 30.16 | 4 | 1.35 | -134.25 |
Preferred Dividends & Other Adjustments | - | - | - | 6.96 | 1.93 | 1.89 |
Net Income to Common | -28.68 | -17.07 | 30.16 | -2.96 | -0.58 | -136.14 |
Net Income Growth | - | - | 654.49% | 196.07% | - | - |
Shares Outstanding (Basic) | 13 | 14 | 15 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 13 | 14 | 15 | 14 | 14 | 14 |
Shares Change (YoY) | -9.46% | -4.84% | 7.22% | -1.62% | 0.73% | 1.49% |
EPS (Basic) | -2.17 | -1.19 | 2.02 | -0.21 | -0.04 | -9.64 |
EPS (Diluted) | -2.17 | -1.19 | 2.01 | -0.21 | -0.04 | -9.64 |
Free Cash Flow | -10.55 | 57.37 | 64.93 | 66.35 | 72.96 | 107.28 |
Free Cash Flow Per Share | -0.80 | 4.02 | 4.33 | 4.74 | 5.13 | 7.59 |
Dividend Per Share | 0.500 | 1.000 | 0.500 | - | - | - |
Dividend Growth | -50.00% | 100.00% | - | - | - | - |
Gross Margin | 22.68% | 21.91% | 24.33% | 25.82% | 26.58% | 27.87% |
Operating Margin | -0.31% | 1.05% | 3.18% | 3.26% | 2.35% | -0.58% |
Profit Margin | -4.57% | -2.50% | 4.30% | -0.43% | -0.10% | -25.70% |
Free Cash Flow Margin | -1.68% | 8.41% | 9.26% | 9.52% | 12.27% | 20.25% |
EBITDA | 68.9 | 75.21 | 97.43 | 109.95 | 97.09 | 93.48 |
EBITDA Margin | 10.97% | 11.03% | 13.90% | 15.77% | 16.33% | 17.65% |
D&A For EBITDA | 70.86 | 68.04 | 75.14 | 87.21 | 83.1 | 96.55 |
EBIT | -1.96 | 7.17 | 22.29 | 22.74 | 13.99 | -3.07 |
EBIT Margin | -0.31% | 1.05% | 3.18% | 3.26% | 2.35% | -0.58% |
Effective Tax Rate | - | - | 26.34% | 41.02% | 57.48% | - |
Revenue as Reported | - | - | - | - | 594.46 | 529.73 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.