Civeo Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan '26 Jan 29, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	245	302	305	443	240	162
Market Cap Growth	-23.61%	-0.85%	-31.16%	84.35%	48.70%	-17.12%
Enterprise Value	406	343	403	633	480	440
Last Close Price	20.40	20.60	19.56	26.36	15.13	10.25
PE Ratio	-	-	11.17	-	-	-
PS Ratio	0.46	0.46	0.48	0.68	0.46	0.37
PB Ratio	1.58	1.32	1.04	1.56	0.75	0.53
P/TBV Ratio	2.76	1.92	1.44	2.25	1.38	0.96
P/FCF Ratio	-	5.45	5.19	7.13	3.74	1.84
P/OCF Ratio	22.91	3.75	3.49	5.16	3.09	1.68
EV/Sales Ratio	0.77	0.52	0.64	0.97	0.92	1.02
EV/EBITDA Ratio	6.60	4.72	4.58	6.15	5.62	5.76
EV/EBIT Ratio	-	49.49	20.00	29.75	39.03	-
EV/FCF Ratio	-45.21	6.18	6.86	10.20	7.48	5.02
Debt / Equity Ratio	1.11	0.24	0.25	0.49	0.53	0.73
Debt / EBITDA Ratio	2.78	0.70	0.78	1.28	1.87	2.72
Debt / FCF Ratio	-	0.97	1.22	2.22	2.64	2.54
Asset Turnover	1.30	1.43	1.26	1.13	0.84	0.62
Inventory Turnover	66.64	73.38	76.36	77.32	69.01	63.38
Quick Ratio	1.38	1.02	1.28	1.00	0.89	0.82
Current Ratio	1.64	1.19	1.53	1.20	1.15	1.02
Return on Equity (ROE)	-12.45%	-6.58%	9.49%	1.90%	0.68%	-30.66%
Return on Assets (ROA)	-0.25%	0.94%	2.50%	2.29%	1.24%	-0.22%
Return on Invested Capital (ROIC)	-0.52%	2.09%	3.90%	2.70%	1.00%	-0.41%
Return on Capital Employed (ROCE)	-0.50%	2.30%	5.10%	5.20%	2.60%	-0.50%
Earnings Yield	-9.96%	-5.45%	8.95%	0.84%	0.49%	-67.94%
FCF Yield	-3.66%	18.34%	19.27%	14.02%	26.71%	54.29%
Dividend Yield	1.14%	4.69%	2.31%	-	-	-
Payout Ratio	-	-	24.62%	-	-	-
Buyback Yield / Dilution	9.46%	4.84%	-7.22%	1.62%	-0.73%	-1.49%
Total Shareholder Return	10.60%	9.52%	-4.91%	1.62%	-0.73%	-1.49%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.