China Aoyuan Group Limited (FRA:47C)
Germany · Delayed Price · Currency is EUR 0.0060
0.00 (0.00%)
At close: Jan 23, 2026
China Aoyuan Group Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 9,406 | 9,675 | 27,533 | 18,711 | 50,022 | 67,794 | |
Revenue Growth (YoY) | -55.89% | -64.86% | 47.15% | -62.59% | -26.21% | 34.16% |
Cost of Revenue | 28,233 | 25,864 | 28,987 | 17,870 | 61,956 | 51,713 |
Gross Profit | -18,826 | -16,189 | -1,454 | 840.88 | -11,935 | 16,081 |
Selling, General & Admin | 1,242 | 1,493 | 3,088 | 3,588 | 6,457 | 5,861 |
Operating Expenses | 1,242 | 1,493 | 3,088 | 3,588 | 6,457 | 5,861 |
Operating Income | -20,068 | -17,681 | -4,542 | -2,747 | -18,392 | 10,220 |
Interest Expense | -4,286 | -4,065 | -287.56 | -427.77 | -1,777 | -1,006 |
Interest & Investment Income | 48.77 | 57.4 | 110.14 | 152.69 | 947.06 | 962.23 |
Earnings From Equity Investments | -293.18 | 93.16 | 265.03 | -50.75 | -518.66 | -218.54 |
Currency Exchange Gain (Loss) | 33.38 | -54.68 | -569.94 | -2,835 | 805.28 | 1,840 |
Other Non Operating Income (Expenses) | -2,786 | -1,513 | -19.15 | -47.79 | -8,602 | 69.8 |
EBT Excluding Unusual Items | -27,351 | -23,164 | -5,044 | -5,956 | -27,538 | 11,867 |
Impairment of Goodwill | -131.38 | -113.7 | -55.15 | -45.79 | -593.79 | - |
Gain (Loss) on Sale of Investments | -202.7 | -255.69 | 192.36 | 39.7 | -2,228 | 332.48 |
Gain (Loss) on Sale of Assets | -1,643 | -1,029 | -2,491 | -916.86 | -2,680 | 1,310 |
Asset Writedown | -951.51 | -596.51 | -416.87 | -1,193 | -3,197 | 98.46 |
Other Unusual Items | -1,062 | 25,678 | - | - | - | - |
Pretax Income | -31,341 | 518.62 | -7,815 | -8,072 | -36,237 | 13,609 |
Income Tax Expense | 2,336 | 2,615 | 1,826 | 424.11 | -749.89 | 6,557 |
Earnings From Continuing Operations | -33,677 | -2,097 | -9,641 | -8,496 | -35,488 | 7,051 |
Minority Interest in Earnings | 2,586 | 2,132 | 107.06 | 653.07 | 2,413 | -1,143 |
Net Income | -31,091 | 35.03 | -9,534 | -7,843 | -33,075 | 5,908 |
Net Income to Common | -31,091 | 35.03 | -9,534 | -7,843 | -33,075 | 5,908 |
Net Income Growth | - | - | - | - | - | 40.63% |
Shares Outstanding (Basic) | 5,271 | 4,913 | 2,966 | 2,966 | 2,723 | 2,700 |
Shares Outstanding (Diluted) | 5,271 | 4,913 | 2,966 | 2,966 | 2,723 | 2,701 |
Shares Change (YoY) | 44.57% | 65.65% | - | 8.89% | 0.83% | 0.41% |
EPS (Basic) | -5.90 | 0.01 | -3.21 | -2.64 | -12.14 | 2.19 |
EPS (Diluted) | -5.90 | 0.01 | -3.21 | -2.64 | -12.14 | 2.19 |
EPS Growth | - | - | - | - | - | 40.06% |
Free Cash Flow | -307.13 | -145.78 | -974.06 | -1,511 | -14,521 | -15,962 |
Free Cash Flow Per Share | -0.06 | -0.03 | -0.33 | -0.51 | -5.33 | -5.91 |
Dividend Per Share | - | - | - | - | - | 0.660 |
Dividend Growth | - | - | - | - | - | 20.00% |
Gross Margin | -200.14% | -167.33% | -5.28% | 4.49% | -23.86% | 23.72% |
Operating Margin | -213.34% | -182.76% | -16.50% | -14.68% | -36.77% | 15.07% |
Profit Margin | -330.54% | 0.36% | -34.63% | -41.92% | -66.12% | 8.71% |
Free Cash Flow Margin | -3.26% | -1.51% | -3.54% | -8.07% | -29.03% | -23.54% |
EBITDA | -19,788 | -17,376 | -4,305 | -2,406 | -17,965 | 10,535 |
EBITDA Margin | -210.36% | -179.60% | -15.63% | -12.86% | -35.91% | 15.54% |
D&A For EBITDA | 280.12 | 305.41 | 237.27 | 341.14 | 427.09 | 314.33 |
EBIT | -20,068 | -17,681 | -4,542 | -2,747 | -18,392 | 10,220 |
EBIT Margin | -213.34% | -182.76% | -16.50% | -14.68% | -36.77% | 15.07% |
Effective Tax Rate | - | 504.27% | - | - | - | 48.19% |
Revenue as Reported | 9,406 | 9,675 | 27,533 | 18,711 | 50,022 | 67,794 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.