Sibanye Stillwater Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 20, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	9,438	8,809	2,169	3,486	6,966	7,597
Market Cap Growth	236.69%	306.12%	-37.78%	-49.96%	-8.30%	-22.37%
Enterprise Value	11,097	10,137	3,466	3,831	6,795	7,195
Last Close Price	12.90	12.30	3.18	4.92	9.48	10.08
PE Ratio	-	-	-	-	6.88	4.17
PS Ratio	1.41	1.32	0.38	0.62	0.92	0.80
PB Ratio	4.15	3.88	0.88	1.37	1.39	1.70
P/TBV Ratio	4.89	4.56	1.01	1.46	1.59	1.92
P/FCF Ratio	130.87	122.15	-	-	13.91	3.66
P/OCF Ratio	8.45	7.89	4.12	5.68	5.06	2.73
EV/Sales Ratio	1.62	1.52	0.60	0.68	0.89	0.76
EV/EBITDA Ratio	10.64	10.16	109.82	4.37	3.08	1.93
EV/EBIT Ratio	20.27	19.67	-	-	3.80	2.43
EV/FCF Ratio	153.87	140.56	-	-	13.57	3.47
Debt / Equity Ratio	0.99	0.99	0.87	0.80	0.25	0.25
Debt / EBITDA Ratio	2.26	2.26	68.18	2.28	0.57	0.30
Debt / FCF Ratio	31.32	31.32	-	-	2.53	0.55
Net Debt / Equity Ratio	0.61	0.61	0.54	0.30	-0.03	-0.12
Net Debt / EBITDA Ratio	1.38	1.38	42.17	0.87	-0.08	-0.14
Net Debt / FCF Ratio	19.06	19.06	-2.31	-1.54	-0.33	-0.26
Asset Turnover	0.90	0.90	0.80	0.73	0.87	1.20
Inventory Turnover	3.10	3.10	3.71	3.78	3.95	4.37
Quick Ratio	0.86	0.86	1.09	0.94	1.68	1.91
Current Ratio	1.78	1.78	2.31	1.70	3.01	3.16
Return on Equity (ROE)	-10.25%	-10.25%	-11.43%	-52.49%	22.02%	44.45%
Return on Assets (ROA)	4.35%	4.35%	-3.64%	-12.64%	12.70%	23.39%
Return on Invested Capital (ROIC)	14.13%	13.80%	-11.59%	-40.39%	27.68%	54.23%
Return on Capital Employed (ROCE)	8.70%	8.70%	-7.00%	-29.40%	22.20%	40.60%
Earnings Yield	-2.82%	-3.02%	-17.21%	-53.59%	14.53%	23.97%
FCF Yield	0.76%	0.82%	-26.61%	-14.19%	7.19%	27.33%
Dividend Yield	-	0.55%	-	0.53%	1.51%	2.62%
Payout Ratio	-	-	-	-	51.39%	54.99%
Buyback Yield / Dilution	-	-	-0.00%	0.01%	3.29%	-5.37%
Total Shareholder Return	-	0.55%	-0.00%	0.54%	4.81%	-2.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.