Amcor plc (FRA:4850)
Germany · Delayed Price · Currency is EUR 36.78
-0.23 (-0.61%)
At close: Jan 30, 2026
Amcor Income Statement
Financials in millions USD. Fiscal year is July - June.
Millions USD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 17,401 | 15,009 | 13,640 | 14,694 | 14,544 | 12,861 | |
Revenue Growth (YoY) | 28.42% | 10.04% | -7.17% | 1.03% | 13.09% | 3.15% |
Cost of Revenue | 14,102 | 12,175 | 10,928 | 11,969 | 11,724 | 10,129 |
Gross Profit | 3,299 | 2,834 | 2,712 | 2,725 | 2,820 | 2,732 |
Selling, General & Admin | 1,376 | 1,218 | 1,087 | 1,084 | 1,271 | 1,279 |
Research & Development | 138 | 120 | 106 | 101 | 96 | 100 |
Amortization of Goodwill & Intangibles | 340 | 246 | 167 | 160 | - | - |
Other Operating Expenses | -109 | -65 | 78 | -8 | -54 | -83 |
Operating Expenses | 1,745 | 1,519 | 1,438 | 1,337 | 1,313 | 1,296 |
Operating Income | 1,554 | 1,315 | 1,274 | 1,388 | 1,507 | 1,436 |
Interest Expense | -477 | -396 | -364 | -274 | -159 | -157 |
Interest & Investment Income | 53 | 49 | 38 | 31 | 24 | 14 |
Earnings From Equity Investments | 5 | 3 | -4 | - | - | 19 |
Currency Exchange Gain (Loss) | -51 | -30 | -3 | -24 | -37 | -4 |
Other Non Operating Income (Expenses) | 2 | 1 | -3 | - | -1 | -1 |
EBT Excluding Unusual Items | 1,086 | 942 | 938 | 1,121 | 1,334 | 1,307 |
Merger & Restructuring Charges | -376 | -307 | -97 | -111 | -96 | -94 |
Gain (Loss) on Sale of Assets | - | - | - | 215 | - | - |
Asset Writedown | - | - | - | - | -139 | -1 |
Other Unusual Items | 18 | 18 | 62 | 26 | 16 | - |
Pretax Income | 728 | 653 | 903 | 1,251 | 1,115 | 1,212 |
Income Tax Expense | 141 | 135 | 163 | 193 | 300 | 261 |
Earnings From Continuing Operations | 587 | 518 | 740 | 1,058 | 815 | 951 |
Net Income to Company | 587 | 518 | 740 | 1,058 | 815 | 951 |
Minority Interest in Earnings | -5 | -7 | -10 | -10 | -10 | -12 |
Net Income | 582 | 511 | 730 | 1,048 | 805 | 939 |
Preferred Dividends & Other Adjustments | - | 1 | 3 | 7 | 3 | 2 |
Net Income to Common | 582 | 510 | 727 | 1,041 | 802 | 937 |
Net Income Growth | -24.32% | -30.00% | -30.34% | 30.19% | -14.27% | 53.43% |
Shares Outstanding (Basic) | 362 | 318 | 288 | 294 | 302 | 310 |
Shares Outstanding (Diluted) | 362 | 319 | 288 | 295 | 303 | 311 |
Shares Change (YoY) | 25.55% | 10.55% | -2.37% | -2.64% | -2.57% | -2.87% |
EPS (Basic) | 1.61 | 1.60 | 2.53 | 3.55 | 2.66 | 3.02 |
EPS (Diluted) | 1.60 | 1.60 | 2.52 | 3.52 | 2.65 | 3.01 |
EPS Growth | -39.71% | -36.63% | -28.37% | 33.27% | -12.13% | 57.59% |
Free Cash Flow | 853 | 810 | 829 | 735 | 999 | 993 |
Free Cash Flow Per Share | 2.35 | 2.54 | 2.88 | 2.49 | 3.29 | 3.19 |
Dividend Per Share | 2.563 | 2.550 | 2.500 | 2.450 | 2.400 | 2.350 |
Dividend Growth | 1.99% | 2.00% | 2.04% | 2.08% | 2.13% | 2.17% |
Gross Margin | 18.96% | 18.88% | 19.88% | 18.55% | 19.39% | 21.24% |
Operating Margin | 8.93% | 8.76% | 9.34% | 9.45% | 10.36% | 11.17% |
Profit Margin | 3.35% | 3.40% | 5.33% | 7.08% | 5.51% | 7.29% |
Free Cash Flow Margin | 4.90% | 5.40% | 6.08% | 5.00% | 6.87% | 7.72% |
EBITDA | 2,495 | 2,037 | 1,869 | 1,974 | 2,089 | 2,000 |
EBITDA Margin | 14.34% | 13.57% | 13.70% | 13.43% | 14.36% | 15.55% |
D&A For EBITDA | 941 | 722 | 595 | 586 | 582 | 564 |
EBIT | 1,554 | 1,315 | 1,274 | 1,388 | 1,507 | 1,436 |
EBIT Margin | 8.93% | 8.76% | 9.34% | 9.45% | 10.36% | 11.17% |
Effective Tax Rate | 19.37% | 20.67% | 18.05% | 15.43% | 26.91% | 21.54% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.