Raksul Inc. (FRA:49R)
Germany
· Delayed Price · Currency is EUR 6.95
+0.10 (1.46%)
Last updated: May 7, 2025
Raksul Income Statement
Financials in millions JPY. Fiscal year is August - July.
Millions JPY. Fiscal year is Aug - Jul.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jan '25 Jan 31, 2025 | Jul '24 Jul 31, 2024 | Jul '23 Jul 31, 2023 | Jul '22 Jul 31, 2022 | Jul '21 Jul 31, 2021 | Jul '20 Jul 31, 2020 | 2017 - 2019 |
| Revenue | 56,884 | 51,121 | 41,018 | 33,980 | 30,261 | 21,495 | Upgrade
|
| Revenue Growth (YoY) | 25.02% | 24.63% | 20.71% | 12.29% | 40.78% | 25.20% | Upgrade
|
| Cost of Revenue | 37,293 | 33,929 | 28,722 | 24,176 | 23,109 | 16,566 | Upgrade
|
| Gross Profit | 19,591 | 17,192 | 12,296 | 9,804 | 7,152 | 4,928 | Upgrade
|
| Selling, General & Admin | 16,457 | 14,668 | 10,529 | 9,344 | 6,931 | 5,172 | Upgrade
|
| Operating Expenses | 16,457 | 14,668 | 10,529 | 9,340 | 6,931 | 5,172 | Upgrade
|
| Operating Income | 3,134 | 2,524 | 1,767 | 464 | 220.56 | -244.28 | Upgrade
|
| Interest Expense | -91 | -65 | -54 | -34 | -32.99 | -88.61 | Upgrade
|
| Interest & Investment Income | 13 | 13 | 11 | 11 | 10.17 | 7.67 | Upgrade
|
| Earnings From Equity Investments | -340 | -382 | -513 | -532 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 2 | -3 | 6 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -36 | -45 | -49 | -77 | 1 | -39.76 | Upgrade
|
| EBT Excluding Unusual Items | 2,682 | 2,042 | 1,168 | -168 | 198.74 | -364.98 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,067 | 1,407 | 1,339 | 708 | -20.97 | -3.45 | Upgrade
|
| Asset Writedown | - | - | -11 | -2 | -7.96 | -20.29 | Upgrade
|
| Legal Settlements | -30 | -30 | - | -39 | - | - | Upgrade
|
| Other Unusual Items | -121 | 12 | 6 | -2 | -64.47 | - | Upgrade
|
| Pretax Income | 3,598 | 3,431 | 2,502 | 497 | 105.34 | -388.72 | Upgrade
|
| Income Tax Expense | 1,507 | 1,389 | 1,173 | -524 | -54.67 | 105.41 | Upgrade
|
| Earnings From Continuing Operations | 2,091 | 2,042 | 1,329 | 1,021 | 160.01 | -494.14 | Upgrade
|
| Minority Interest in Earnings | 33 | 76 | - | - | - | - | Upgrade
|
| Net Income | 2,124 | 2,118 | 1,329 | 1,021 | 160.01 | -494.14 | Upgrade
|
| Net Income to Common | 2,124 | 2,118 | 1,329 | 1,021 | 160.01 | -494.14 | Upgrade
|
| Net Income Growth | 19.19% | 59.37% | 30.17% | 538.11% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 58 | 58 | 58 | 58 | 57 | 56 | Upgrade
|
| Shares Outstanding (Diluted) | 61 | 61 | 61 | 62 | 57 | 56 | Upgrade
|
| Shares Change (YoY) | -1.22% | -0.26% | -0.50% | 8.15% | 1.70% | -4.20% | Upgrade
|
| EPS (Basic) | 36.48 | 36.32 | 22.85 | 17.68 | 2.81 | -8.82 | Upgrade
|
| EPS (Diluted) | 34.99 | 34.53 | 21.57 | 16.47 | 2.81 | -8.82 | Upgrade
|
| EPS Growth | 20.79% | 60.05% | 30.99% | 486.56% | - | - | Upgrade
|
| Free Cash Flow | 2,498 | 2,318 | 2,894 | 834 | 1,527 | -153.17 | Upgrade
|
| Free Cash Flow Per Share | 41.25 | 37.90 | 47.19 | 13.53 | 26.80 | -2.73 | Upgrade
|
| Dividend Per Share | 1.700 | 1.700 | - | - | - | - | Upgrade
|
| Gross Margin | 34.44% | 33.63% | 29.98% | 28.85% | 23.63% | 22.93% | Upgrade
|
| Operating Margin | 5.51% | 4.94% | 4.31% | 1.37% | 0.73% | -1.14% | Upgrade
|
| Profit Margin | 3.73% | 4.14% | 3.24% | 3.00% | 0.53% | -2.30% | Upgrade
|
| Free Cash Flow Margin | 4.39% | 4.53% | 7.05% | 2.45% | 5.05% | -0.71% | Upgrade
|
| EBITDA | 4,913 | 4,073 | 2,493 | 938 | 418.02 | -73.29 | Upgrade
|
| EBITDA Margin | 8.64% | 7.97% | 6.08% | 2.76% | 1.38% | -0.34% | Upgrade
|
| D&A For EBITDA | 1,779 | 1,549 | 726 | 474 | 197.47 | 170.99 | Upgrade
|
| EBIT | 3,134 | 2,524 | 1,767 | 464 | 220.56 | -244.28 | Upgrade
|
| EBIT Margin | 5.51% | 4.94% | 4.31% | 1.36% | 0.73% | -1.14% | Upgrade
|
| Effective Tax Rate | 41.88% | 40.48% | 46.88% | - | - | - | Upgrade
|
| Advertising Expenses | - | 3,813 | 3,120 | 2,557 | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.