Vertiv Holdings Co (FRA:49V)

Vertiv Holdings Co Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	1,728	1,228	780.4	260.6	439.1
Short-Term Investments	99.5	-	-	-	-
Cash & Short-Term Investments	1,828	1,228	780.4	260.6	439.1
Cash Growth	48.90%	57.30%	199.46%	-40.65%	-17.86%
Accounts Receivable	3,109	2,363	2,118	1,889	1,536
Inventory	1,457	1,244	884.3	822	616.3
Other Current Assets	426.1	267.1	218.7	187.3	106.8
Total Current Assets	6,820	5,102	4,002	3,159	2,699
Net Property, Plant & Equipment	1,225	827.2	733.6	655.8	642.2
Other Intangible Assets	1,895	1,487	1,673	1,816	2,138
Goodwill	2,034	1,321	1,330	1,285	1,330
Other Long-Term Assets	239.6	395.3	260.2	180.4	130.5
Total Assets	12,212	9,133	7,999	7,096	6,940
Accounts Payable	1,756	1,316	986.4	984	858.5
Accrued Expenses	771.6	612.6	611.8	513.7	953.4
Current Portion of Long-Term Debt	20.9	21	21.8	21.8	21.8
Unearned Revenue	1,815	1,063	638.9	358.7	-
Other Current Liabilities	43.4	83.7	46.5	19.7	21.1
Total Current Liabilities	4,407	3,097	2,305	1,898	1,855
Long-Term Debt	2,892	2,907	2,919	3,169	2,951
Long-Term Leases	245.2	171.4	142.6	132	115.5
Other Long-Term Liabilities	726.8	522.6	616.5	454.8	601.1
Total Long-Term Liabilities	3,864	3,601	3,678	3,756	3,667
Total Liabilities	8,271	6,698	5,984	5,654	5,522
Additional Paid-in Capital	2,895	2,821	2,711	2,631	2,598
Accumulated Other Comprehensive Income	18.2	-148.8	-4.5	-46.2	35.6
Retained Earnings	1,028	-238.3	-691.9	-1,143	-1,215
Shareholders' Equity	3,941	2,434	2,015	1,442	1,418
Total Liabilities & Equity	12,212	9,133	7,999	7,096	6,940
Total Debt	3,158	3,100	3,084	3,323	3,088
Net Cash (Debt)	-1,330	-1,872	-2,303	-3,062	-2,649
Net Cash Per Share	-3.40	-4.85	-5.96	-8.10	-7.36
Book Value	3,941	2,434	2,015	1,442	1,418
Book Value Per Share	10.09	6.30	5.22	3.81	3.94
Tangible Book Value	12.8	-373.9	-988.3	-1,659	-2,051
Tangible Book Value Per Share	0.03	-0.97	-2.56	-4.39	-5.69

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.