Daito Trust Construction Co.,Ltd. (FRA:4D7)
Germany · Delayed Price · Currency is EUR 16.40
0.00 (0.00%)
Last updated: Jan 29, 2026, 8:16 AM CET
Daito Trust Construction Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
Operating Revenue | 1,923,750 | 1,756,976 | 1,621,598 | 1,562,574 | 1,497,061 | 1,415,971 |
Other Revenue | 1 | 85,381 | 109,869 | 95,052 | 85,942 | 72,944 |
| 1,923,751 | 1,842,357 | 1,731,467 | 1,657,626 | 1,583,003 | 1,488,915 | |
Revenue Growth (YoY) | 5.48% | 6.40% | 4.46% | 4.71% | 6.32% | -6.14% |
Cost of Revenue | 1,593,761 | 1,526,501 | 1,446,689 | 1,399,178 | 1,322,860 | 1,250,049 |
Gross Profit | 329,990 | 315,856 | 284,778 | 258,448 | 260,143 | 238,866 |
Selling, General & Admin | 207,323 | 196,981 | 179,958 | 158,447 | 160,548 | 152,126 |
Operating Expenses | 207,323 | 196,981 | 179,958 | 158,447 | 160,548 | 152,229 |
Operating Income | 122,667 | 118,875 | 104,820 | 100,001 | 99,595 | 86,637 |
Interest Expense | -2,425 | -611 | -441 | -428 | -433 | -290 |
Interest & Investment Income | 1,437 | 1,357 | 969 | 881 | 735 | 574 |
Earnings From Equity Investments | 775 | 697 | -69 | 357 | 623 | 307 |
Currency Exchange Gain (Loss) | 4,032 | 4,775 | -638 | -762 | - | - |
Other Non Operating Income (Expenses) | 3,353 | 4,363 | 4,078 | 3,850 | 3,152 | 3,378 |
EBT Excluding Unusual Items | 129,839 | 129,456 | 108,719 | 103,899 | 103,672 | 90,606 |
Gain (Loss) on Sale of Investments | 2,877 | 3,967 | 1,702 | 15 | 11 | 744 |
Gain (Loss) on Sale of Assets | 242 | -188 | -226 | -280 | -278 | -415 |
Asset Writedown | -3,208 | -3,178 | -664 | -1,795 | -183 | -154 |
Other Unusual Items | - | -2 | 1,075 | -2 | -4 | -12 |
Pretax Income | 129,750 | 130,055 | 110,606 | 101,837 | 103,218 | 90,769 |
Income Tax Expense | 36,596 | 36,320 | 35,385 | 32,051 | 33,660 | 28,403 |
Earnings From Continuing Operations | 93,154 | 93,735 | 75,221 | 69,786 | 69,558 | 62,366 |
Minority Interest in Earnings | 26 | 123 | -536 | 575 | 22 | -81 |
Net Income | 93,180 | 93,858 | 74,685 | 70,361 | 69,580 | 62,285 |
Net Income to Common | 93,180 | 93,858 | 74,685 | 70,361 | 69,580 | 62,285 |
Net Income Growth | 1.93% | 25.67% | 6.14% | 1.12% | 11.71% | -31.09% |
Shares Outstanding (Basic) | 332 | 329 | 336 | 341 | 341 | 342 |
Shares Outstanding (Diluted) | 332 | 329 | 337 | 341 | 341 | 343 |
Shares Change (YoY) | 1.12% | -2.21% | -1.40% | 0.17% | -0.56% | -0.99% |
EPS (Basic) | 280.84 | 285.66 | 222.12 | 206.21 | 204.28 | 181.86 |
EPS (Diluted) | 280.83 | 285.22 | 221.93 | 206.15 | 204.20 | 181.77 |
EPS Growth | 0.80% | 28.52% | 7.66% | 0.95% | 12.34% | -30.40% |
Free Cash Flow | -389 | 68,164 | 76,299 | 59,386 | 101,091 | 90,898 |
Free Cash Flow Per Share | -1.17 | 207.14 | 226.73 | 174.00 | 296.68 | 265.27 |
Dividend Per Share | 153.800 | 142.800 | 111.000 | 103.200 | 102.200 | 91.000 |
Dividend Growth | 33.74% | 28.65% | 7.56% | 0.98% | 12.31% | -30.32% |
Gross Margin | 17.15% | 17.14% | 16.45% | 15.59% | 16.43% | 16.04% |
Operating Margin | 6.38% | 6.45% | 6.05% | 6.03% | 6.29% | 5.82% |
Profit Margin | 4.84% | 5.09% | 4.31% | 4.25% | 4.40% | 4.18% |
Free Cash Flow Margin | -0.02% | 3.70% | 4.41% | 3.58% | 6.39% | 6.11% |
EBITDA | 143,252 | 137,208 | 122,759 | 117,416 | 116,664 | 102,438 |
EBITDA Margin | 7.45% | 7.45% | 7.09% | 7.08% | 7.37% | 6.88% |
D&A For EBITDA | 20,585 | 18,333 | 17,939 | 17,415 | 17,069 | 15,801 |
EBIT | 122,667 | 118,875 | 104,820 | 100,001 | 99,595 | 86,637 |
EBIT Margin | 6.38% | 6.45% | 6.05% | 6.03% | 6.29% | 5.82% |
Effective Tax Rate | 28.21% | 27.93% | 31.99% | 31.47% | 32.61% | 31.29% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.