Daito Trust Construction Ratios and Metrics

Market cap in millions EUR. Fiscal year is April - March.

Millions EUR. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	6,190	6,222	6,984	6,235	6,565	6,748
Market Cap Growth	-9.79%	-10.90%	12.00%	-5.02%	-2.72%	15.45%
Enterprise Value	6,371	5,616	6,451	5,618	5,935	6,519
Last Close Price	19.00	18.21	19.12	16.04	16.11	16.15
PE Ratio	12.23	10.73	15.26	12.80	12.73	14.07
PS Ratio	0.59	0.55	0.66	0.54	0.56	0.59
PB Ratio	2.32	2.15	2.81	2.22	2.42	2.84
P/TBV Ratio	2.50	2.34	3.09	2.45	2.72	3.31
P/FCF Ratio	-	14.78	14.94	15.17	8.76	9.64
P/OCF Ratio	58.48	11.76	12.54	10.97	7.87	8.90
EV/Sales Ratio	0.60	0.49	0.61	0.49	0.51	0.57
EV/EBITDA Ratio	8.07	6.63	8.57	6.91	6.86	8.26
EV/EBIT Ratio	9.42	7.65	10.04	8.11	8.04	9.77
EV/FCF Ratio	-3014.92	13.34	13.80	13.66	7.92	9.31
Debt / Equity Ratio	0.48	0.27	0.20	0.23	0.26	0.32
Debt / EBITDA Ratio	1.66	0.91	0.65	0.78	0.82	0.95
Debt / FCF Ratio	-	1.83	1.05	1.55	0.94	1.07
Net Debt / Equity Ratio	0.07	-0.24	-0.42	-0.44	-0.46	-0.33
Net Debt / EBITDA Ratio	0.23	-0.83	-1.38	-1.53	-1.43	-1.01
Net Debt / FCF Ratio	-84.23	-1.68	-2.22	-3.02	-1.65	-1.13
Asset Turnover	1.62	1.60	1.62	1.60	1.64	1.66
Inventory Turnover	19.95	9.57	18.73	25.75	38.74	61.97
Quick Ratio	0.96	1.01	1.26	1.40	1.38	1.25
Current Ratio	2.58	1.84	1.91	2.00	1.89	1.70
Return on Equity (ROE)	19.74%	21.47%	18.56%	18.11%	20.64%	20.99%
Return on Assets (ROA)	6.46%	6.45%	6.12%	6.04%	6.47%	6.02%
Return on Invested Capital (ROIC)	18.44%	29.08%	30.86%	32.29%	33.24%	28.99%
Return on Capital Employed (ROCE)	12.60%	14.60%	13.90%	13.30%	14.40%	14.00%
Earnings Yield	8.18%	9.32%	6.55%	7.81%	7.86%	7.11%
FCF Yield	-0.03%	6.77%	6.69%	6.59%	11.42%	10.38%
Dividend Yield	13.06%	4.85%	3.56%	4.46%	4.70%	4.34%
Payout Ratio	54.95%	40.37%	48.51%	52.07%	48.20%	60.57%
Buyback Yield / Dilution	-1.12%	2.21%	1.40%	-0.17%	0.56%	0.99%
Total Shareholder Return	11.94%	7.06%	4.96%	4.29%	5.26%	5.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.