Daldrup & Söhne Aktiengesellschaft (FRA:4DS)
12.40
+0.25 (2.06%)
Last updated: Sep 29, 2025, 9:02 AM CET
FRA:4DS Balance Sheet
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Cash & Equivalents | 7.71 | 6.36 | 3.55 | 3.12 | 3.03 | 3.02 | Upgrade |
Cash & Short-Term Investments | 7.71 | 6.36 | 3.55 | 3.12 | 3.03 | 3.02 | Upgrade |
Cash Growth | 180.72% | 79.02% | 13.96% | 2.87% | 0.29% | 12.00% | Upgrade |
Accounts Receivable | 3.59 | 4.51 | 9.27 | 6.95 | 4.1 | 4.02 | Upgrade |
Other Receivables | 0.2 | 2.12 | 2.06 | 2.54 | 1.97 | 2.49 | Upgrade |
Receivables | 3.79 | 8.98 | 16.17 | 15.11 | 12.08 | 13.04 | Upgrade |
Inventory | 10.2 | 8.53 | 10.52 | 10.71 | 6.18 | 1.36 | Upgrade |
Other Current Assets | 4.98 | 0.57 | 0.6 | 0.41 | 0.47 | 0.65 | Upgrade |
Total Current Assets | 26.68 | 24.44 | 30.86 | 29.34 | 21.77 | 18.07 | Upgrade |
Property, Plant & Equipment | 9.75 | 8.65 | 6.24 | 5.64 | 7.15 | 8.3 | Upgrade |
Long-Term Investments | 0.47 | 0.61 | 4.05 | 4.96 | 9.66 | 11.85 | Upgrade |
Other Intangible Assets | 0.4 | 0.06 | 0 | 0.01 | 0.01 | 0.01 | Upgrade |
Other Long-Term Assets | 0.16 | 0.45 | 0.4 | 0.21 | 0.05 | 0.24 | Upgrade |
Total Assets | 37.46 | 34.21 | 41.55 | 40.16 | 38.64 | 38.47 | Upgrade |
Accounts Payable | 2.61 | 3.49 | 5.56 | 5.5 | 5.2 | 5.2 | Upgrade |
Accrued Expenses | 0.35 | 1.64 | 0.71 | 0.56 | 0.47 | 2.64 | Upgrade |
Current Portion of Long-Term Debt | - | 0.38 | - | - | - | 7.45 | Upgrade |
Current Income Taxes Payable | 0.38 | 0.29 | 0.04 | 0.02 | 0.03 | 0.04 | Upgrade |
Other Current Liabilities | 0.02 | 0.76 | 0.35 | 0.21 | 0.23 | 1.35 | Upgrade |
Total Current Liabilities | 3.35 | 6.56 | 6.66 | 6.29 | 5.93 | 16.68 | Upgrade |
Long-Term Debt | 2.9 | 1.25 | 7.68 | 7.79 | 7.76 | 0.29 | Upgrade |
Other Long-Term Liabilities | 5.44 | 2.88 | 6.2 | 6.11 | 5.9 | 3.29 | Upgrade |
Total Liabilities | 11.69 | 10.69 | 20.54 | 20.18 | 19.6 | 20.26 | Upgrade |
Common Stock | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | Upgrade |
Additional Paid-In Capital | 15.95 | 15.95 | 15.95 | 36.36 | 36.36 | 36.36 | Upgrade |
Retained Earnings | 4.45 | 2.3 | -0.18 | -21.45 | -22.31 | -23.24 | Upgrade |
Treasury Stock | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade |
Comprehensive Income & Other | -0.63 | -0.72 | -0.75 | -0.92 | -0.99 | -0.9 | Upgrade |
Total Common Equity | 25.76 | 23.52 | 21.01 | 19.97 | 19.04 | 18.2 | Upgrade |
Shareholders' Equity | 25.76 | 23.52 | 21.01 | 19.97 | 19.04 | 18.2 | Upgrade |
Total Liabilities & Equity | 37.46 | 34.21 | 41.55 | 40.16 | 38.64 | 38.47 | Upgrade |
Total Debt | 2.9 | 1.63 | 7.68 | 7.79 | 7.76 | 7.74 | Upgrade |
Net Cash (Debt) | 4.81 | 4.73 | -4.13 | -4.67 | -4.73 | -4.71 | Upgrade |
Net Cash Per Share | - | 0.79 | -0.69 | -0.78 | -0.79 | -0.79 | Upgrade |
Filing Date Shares Outstanding | - | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | Upgrade |
Total Common Shares Outstanding | - | 5.99 | 5.99 | 5.99 | 5.99 | 5.99 | Upgrade |
Working Capital | 23.33 | 17.88 | 24.2 | 23.06 | 15.83 | 1.38 | Upgrade |
Book Value Per Share | - | 3.93 | 3.51 | 3.34 | 3.18 | 3.04 | Upgrade |
Tangible Book Value | 25.37 | 23.46 | 21 | 19.97 | 19.03 | 18.19 | Upgrade |
Tangible Book Value Per Share | - | 3.92 | 3.51 | 3.34 | 3.18 | 3.04 | Upgrade |
Land | - | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | Upgrade |
Machinery | - | 44.11 | 44.83 | 42.01 | 41.52 | 40.3 | Upgrade |
Order Backlog | - | 31 | 38.5 | 33.2 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.