Forum Engineering Inc. (FRA:4I5)
9.25
-0.05 (-0.54%)
At close: Dec 19, 2025
Forum Engineering Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2016 | FY 2015 | FY 2014 | 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '16 Mar 31, 2016 | Mar '15 Mar 31, 2015 | Mar '14 Mar 31, 2014 | 2013 |
| 36,213 | 34,688 | 31,279 | 31,928 | 30,652 | 25,736 | Upgrade | |
Revenue Growth (YoY) | 9.97% | 10.90% | -2.03% | 4.16% | 19.10% | 14.91% | Upgrade |
Cost of Revenue | 25,142 | 24,186 | 22,134 | 21,996 | 21,826 | 19,102 | Upgrade |
Gross Profit | 11,071 | 10,502 | 9,145 | 9,932 | 8,825 | 6,634 | Upgrade |
Selling, General & Admin | 6,082 | 5,911 | 5,717 | - | - | - | Upgrade |
Other Operating Expenses | - | - | - | 6,306 | 5,507 | 4,657 | Upgrade |
Operating Expenses | 6,471 | 6,300 | 6,115 | 6,306 | 5,507 | 4,657 | Upgrade |
Operating Income | 4,600 | 4,202 | 3,030 | 3,626 | 3,318 | 1,977 | Upgrade |
Interest Expense | -7 | -6 | -6 | -27.14 | -84.56 | -116.8 | Upgrade |
Interest & Investment Income | 86 | 80 | 3 | - | - | - | Upgrade |
Other Non Operating Income (Expenses) | 8 | 7 | -11 | -2,604 | -928.07 | -303.51 | Upgrade |
EBT Excluding Unusual Items | 4,687 | 4,283 | 3,016 | 994.66 | 2,306 | 1,557 | Upgrade |
Gain (Loss) on Sale of Assets | -1 | -1 | - | - | - | - | Upgrade |
Pretax Income | 4,686 | 4,282 | 3,016 | 994.66 | 2,306 | 1,557 | Upgrade |
Income Tax Expense | 1,568 | 1,458 | 1,010 | 1,423 | -176.68 | 604.83 | Upgrade |
Earnings From Continuing Operations | 3,118 | 2,824 | 2,006 | -428.2 | 2,482 | 951.93 | Upgrade |
Net Income to Company | - | 2,824 | 2,006 | - | - | - | Upgrade |
Minority Interest in Earnings | 51 | 60 | 33 | - | - | - | Upgrade |
Net Income | 3,169 | 2,884 | 2,039 | -428.2 | 2,482 | 951.93 | Upgrade |
Net Income to Common | 3,169 | 2,884 | 2,039 | -428.2 | 2,482 | 951.93 | Upgrade |
Net Income Growth | 23.74% | 41.44% | - | - | 160.78% | -42.08% | Upgrade |
Shares Outstanding (Basic) | 53 | 52 | 52 | - | - | - | Upgrade |
Shares Outstanding (Diluted) | 53 | 53 | 52 | - | - | - | Upgrade |
Shares Change (YoY) | 0.48% | 0.94% | - | - | - | - | Upgrade |
EPS (Basic) | 60.33 | 55.08 | 39.38 | - | - | - | Upgrade |
EPS (Diluted) | 59.84 | 54.56 | 38.95 | - | - | - | Upgrade |
EPS Growth | 23.08% | 40.08% | - | - | - | - | Upgrade |
Free Cash Flow | 3,389 | 3,685 | 3,090 | - | - | - | Upgrade |
Free Cash Flow Per Share | 63.99 | 69.72 | 59.01 | - | - | - | Upgrade |
Dividend Per Share | 32.000 | 53.000 | 37.500 | - | - | - | Upgrade |
Dividend Growth | -45.30% | 41.33% | - | - | - | - | Upgrade |
Gross Margin | 30.57% | 30.28% | 29.24% | 31.11% | 28.79% | 25.77% | Upgrade |
Operating Margin | 12.70% | 12.11% | 9.69% | 11.36% | 10.83% | 7.68% | Upgrade |
Profit Margin | 8.75% | 8.31% | 6.52% | -1.34% | 8.10% | 3.70% | Upgrade |
Free Cash Flow Margin | 9.36% | 10.62% | 9.88% | - | - | - | Upgrade |
EBITDA | 5,013 | 4,608 | 3,430 | - | - | - | Upgrade |
EBITDA Margin | 13.84% | 13.28% | 10.97% | - | - | - | Upgrade |
D&A For EBITDA | 413 | 406 | 400 | - | - | - | Upgrade |
EBIT | 4,600 | 4,202 | 3,030 | 3,626 | 3,318 | 1,977 | Upgrade |
EBIT Margin | 12.70% | 12.11% | 9.69% | 11.36% | 10.83% | 7.68% | Upgrade |
Effective Tax Rate | 33.46% | 34.05% | 33.49% | - | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.