GEE Group Cash Flow Statement

Financials in millions USD. Fiscal year is October - September.

Millions USD. Fiscal year is Oct - Sep.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Net Income	-34.21	-34.75	-24.1	9.42	19.6	0.01
Depreciation & Amortization	2.05	2.31	4.07	4.66	3.84	4.4
Other Amortization	0.15	0.15	0.15	0.15	0.15	0.94
Loss (Gain) From Sale of Assets	-0.13	-0.13	-0.01	-	-	-
Asset Writedown & Restructuring Costs	22	22	20.49	-	2.15	-
Stock-Based Compensation	0.54	0.55	0.59	0.86	0.64	0.97
Provision & Write-off of Bad Debts	0	0.01	0.05	-0.06	0.45	-0.55
Other Operating Activities	9.41	9.61	-2.43	-7.59	-15.38	3.26
Change in Accounts Receivable	3.2	3.75	4.66	4.5	-0.15	-6.48
Change in Accounts Payable	-1.07	-1.05	-0.78	-0.2	0.7	0.21
Change in Other Net Operating Assets	-1.49	-1.89	-2.52	-5.86	-2.6	-2.39
Operating Cash Flow	0.47	0.55	0.2	5.89	9.4	0.37
Operating Cash Flow Growth	11700.00%	171.78%	-96.57%	-37.31%	2439.46%	-
Capital Expenditures	-0.02	-0.02	-0.06	-0.09	-0.33	-0.13
Cash Acquisitions	-0.97	-0.97	-	-	-	-
Divestitures	1.04	1.04	-	-	-	-
Investing Cash Flow	0.05	0.05	-0.06	-0.09	-0.33	-0.13
Long-Term Debt Repaid	-	-0.07	-0.21	-0.19	-0.17	-56.02
Total Debt Repaid	-0.07	-0.07	-0.21	-0.19	-0.17	-56.02
Net Debt Issued (Repaid)	-0.07	-0.07	-0.21	-0.19	-0.17	-56.02
Issuance of Common Stock	-	-	-	-	-	52.42
Repurchase of Common Stock	-	-	-1.58	-1.98	-	-
Other Financing Activities	-	-	-	-	-	-0.76
Financing Cash Flow	-0.07	-0.07	-1.79	-2.18	-0.17	-4.37
Net Cash Flow	0.46	0.54	-1.64	3.62	8.9	-4.13
Free Cash Flow	0.45	0.53	0.14	5.8	9.07	0.24
Free Cash Flow Growth	-	270.14%	-97.52%	-36.03%	3616.39%	-
Free Cash Flow Margin	0.49%	0.55%	0.14%	3.81%	5.49%	0.16%
Free Cash Flow Per Share	0.00	0.01	0.00	0.05	0.08	0.00
Cash Interest Paid	0.18	0.18	0.17	0.18	0.19	3.67
Cash Income Tax Paid	0.05	0.07	0.04	0.46	0.48	0.29
Levered Free Cash Flow	3.55	3.63	4.11	7.01	11.54	-1.04
Unlevered Free Cash Flow	3.61	3.69	4.16	7.06	11.62	1.69
Change in Working Capital	0.65	0.8	1.36	-1.56	-2.05	-8.66

Source: S&P Global Market Intelligence. Standard template. Financial Sources.