Magellan Aerospace Corporation (FRA:4M7A)
Germany · Delayed Price · Currency is EUR 12.80
-0.20 (-1.54%)
At close: Jan 30, 2026
Magellan Aerospace Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,007 | 942.37 | 879.62 | 764.58 | 688.36 | 744.41 | |
Revenue Growth (YoY) | 8.84% | 7.13% | 15.05% | 11.07% | -7.53% | -26.75% |
Cost of Revenue | 875 | 834.48 | 789.47 | 728.8 | 647.15 | 670.01 |
Gross Profit | 132.06 | 107.89 | 90.15 | 35.78 | 41.21 | 74.4 |
Selling, General & Admin | 59.97 | 53.36 | 54.01 | 45.79 | 42.08 | 50.48 |
Amortization of Goodwill & Intangibles | - | - | - | - | 3.01 | 2.94 |
Operating Expenses | 63.54 | 56.94 | 57.3 | 48.69 | 45.1 | 53.42 |
Operating Income | 68.52 | 50.95 | 32.85 | -12.91 | -3.89 | 20.98 |
Interest Expense | -2.2 | -4.18 | -3.69 | -2.84 | -2.9 | -4.36 |
Currency Exchange Gain (Loss) | -4.97 | 2.68 | -4.87 | 2.25 | 2.55 | -1.14 |
Other Non Operating Income (Expenses) | -0.84 | -1.45 | -0.47 | -0.47 | 0.36 | 0.17 |
EBT Excluding Unusual Items | 60.51 | 48 | 23.82 | -13.97 | -3.88 | 15.66 |
Merger & Restructuring Charges | - | - | -1.74 | -3.9 | -2.18 | -12.54 |
Impairment of Goodwill | - | - | - | - | - | -12.05 |
Gain (Loss) on Sale of Assets | 0.01 | -0.22 | 0 | -0.02 | 0.27 | -0.12 |
Asset Writedown | - | - | -1.16 | -0.71 | - | - |
Other Unusual Items | - | - | - | - | 7.66 | 23.44 |
Pretax Income | 60.52 | 47.79 | 20.93 | -18.6 | 1.87 | 14.39 |
Income Tax Expense | 15.77 | 12.3 | 11.69 | 3.09 | 2.85 | 11.08 |
Net Income | 44.75 | 35.49 | 9.25 | -21.69 | -0.98 | 3.31 |
Net Income to Common | 44.75 | 35.49 | 9.25 | -21.69 | -0.98 | 3.31 |
Net Income Growth | 131.41% | 283.76% | - | - | - | -95.08% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 58 | 58 | 58 |
Shares Outstanding (Diluted) | 57 | 57 | 57 | 58 | 58 | 58 |
Shares Change (YoY) | -0.11% | -0.34% | -0.49% | -0.16% | -0.56% | -0.26% |
EPS (Basic) | 0.78 | 0.62 | 0.16 | -0.38 | -0.02 | 0.06 |
EPS (Diluted) | 0.78 | 0.62 | 0.16 | -0.38 | -0.02 | 0.06 |
EPS Growth | 132.27% | 287.50% | - | - | - | -95.07% |
Free Cash Flow | 55.22 | 63.19 | -36.47 | 35.05 | -5.15 | 81.4 |
Free Cash Flow Per Share | 0.97 | 1.10 | -0.64 | 0.61 | -0.09 | 1.40 |
Dividend Per Share | 0.150 | 0.100 | 0.100 | 0.260 | 0.420 | 0.420 |
Dividend Growth | 50.00% | - | -61.54% | -38.09% | - | 3.70% |
Gross Margin | 13.11% | 11.45% | 10.25% | 4.68% | 5.99% | 9.99% |
Operating Margin | 6.80% | 5.41% | 3.74% | -1.69% | -0.56% | 2.82% |
Profit Margin | 4.44% | 3.77% | 1.05% | -2.84% | -0.14% | 0.45% |
Free Cash Flow Margin | 5.48% | 6.71% | -4.15% | 4.58% | -0.75% | 10.93% |
EBITDA | 109.54 | 89.7 | 73.58 | 27.1 | 38.71 | 64.63 |
EBITDA Margin | 10.88% | 9.52% | 8.37% | 3.54% | 5.62% | 8.68% |
D&A For EBITDA | 41.02 | 38.75 | 40.73 | 40.01 | 42.6 | 43.65 |
EBIT | 68.52 | 50.95 | 32.85 | -12.91 | -3.89 | 20.98 |
EBIT Margin | 6.80% | 5.41% | 3.74% | -1.69% | -0.56% | 2.82% |
Effective Tax Rate | 26.06% | 25.74% | 55.83% | - | 152.27% | 76.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.