Magellan Aerospace Corporation (FRA:4M7A)

Magellan Aerospace Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	647	386	308	398	400	325
Market Cap Growth	56.55%	25.39%	-22.52%	-0.48%	22.87%	-42.17%
Enterprise Value	662	429	362	420	427	338
Last Close Price	11.20	6.18	4.99	6.23	6.32	4.94
PE Ratio	23.62	16.22	48.63	-	-	152.98
PS Ratio	1.05	0.61	0.51	0.75	0.84	0.68
PB Ratio	1.28	0.72	0.61	0.79	0.75	0.65
P/TBV Ratio	1.38	0.77	0.66	0.86	0.82	0.70
P/FCF Ratio	19.14	9.11	-	16.41	-	6.23
P/OCF Ratio	10.74	5.80	-	9.82	45.90	4.78
EV/Sales Ratio	1.06	0.68	0.60	0.80	0.89	0.71
EV/EBITDA Ratio	9.38	7.12	7.18	22.42	15.86	8.16
EV/EBIT Ratio	15.60	12.53	16.08	-	-	25.14
EV/FCF Ratio	19.59	10.10	-	17.34	-	6.48
Debt / Equity Ratio	0.11	0.11	0.11	0.09	0.09	0.15
Debt / EBITDA Ratio	0.82	0.92	1.04	2.02	1.58	1.65
Debt / FCF Ratio	1.69	1.37	-	1.81	-	1.42
Asset Turnover	0.88	0.87	0.86	0.76	0.66	0.67
Inventory Turnover	3.09	3.08	3.26	3.35	3.07	3.27
Quick Ratio	1.47	1.46	1.43	1.52	1.97	1.81
Current Ratio	2.66	2.71	2.75	2.82	3.60	3.18
Return on Equity (ROE)	5.61%	4.61%	1.26%	-2.90%	-0.13%	0.41%
Return on Assets (ROA)	3.74%	2.92%	2.01%	-0.80%	-0.23%	1.19%
Return on Capital (ROIC)	4.82%	3.73%	2.54%	-0.99%	-0.28%	1.43%
Return on Capital Employed (ROCE)	7.40%	5.60%	4.00%	-1.60%	-0.40%	2.30%
Earnings Yield	4.23%	6.17%	2.06%	-3.77%	-0.17%	0.65%
FCF Yield	5.23%	10.98%	-8.11%	6.09%	-0.90%	16.06%
Dividend Yield	0.98%	1.09%	1.37%	2.89%	4.62%	5.45%
Payout Ratio	19.15%	16.11%	62.01%	-	-	735.65%
Buyback Yield / Dilution	0.11%	0.34%	0.49%	0.16%	0.56%	0.26%
Total Shareholder Return	1.09%	1.42%	1.86%	3.05%	5.18%	5.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.