Rai Way S.p.A. (FRA:4RW)

Rai Way Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 30, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,533	1,476	1,371	1,452	1,401	1,465
Market Cap Growth	4.06%	7.63%	-5.54%	3.64%	-4.41%	-12.11%
Enterprise Value	1,698	1,624	1,506	1,575	1,500	1,507
Last Close Price	5.53	4.98	4.46	4.48	4.14	4.10
PE Ratio	17.03	16.42	15.81	19.70	21.43	22.90
PS Ratio	5.46	5.35	5.04	5.91	6.08	6.53
PB Ratio	8.82	7.67	7.27	8.24	8.44	8.89
P/TBV Ratio	10.22	8.92	8.36	9.27	9.42	9.84
P/FCF Ratio	15.31	16.34	13.77	21.31	36.88	24.32
P/OCF Ratio	10.80	11.16	9.33	10.60	11.94	12.63
EV/Sales Ratio	6.04	5.88	5.54	6.41	6.51	6.71
EV/EBITDA Ratio	10.11	9.95	9.64	11.62	11.75	12.33
EV/EBIT Ratio	13.10	12.49	12.01	15.20	16.41	16.78
EV/FCF Ratio	16.95	17.98	15.12	23.12	39.48	25.01
Debt / Equity Ratio	0.97	0.73	0.74	0.80	0.64	0.31
Debt / EBITDA Ratio	1.00	0.81	0.83	0.97	0.77	0.38
Debt / FCF Ratio	1.68	1.56	1.40	2.08	2.78	0.84
Asset Turnover	0.62	0.59	0.60	0.59	0.65	0.67
Inventory Turnover	111.66	108.11	115.66	110.99	92.15	88.88
Quick Ratio	0.68	0.74	0.81	0.48	0.88	0.77
Current Ratio	0.69	0.74	0.82	0.49	0.88	0.78
Return on Equity (ROE)	51.86%	47.18%	47.54%	43.08%	39.54%	36.68%
Return on Assets (ROA)	17.84%	17.44%	17.17%	15.59%	15.98%	16.76%
Return on Invested Capital (ROIC)	27.86%	30.40%	31.11%	27.99%	28.54%	32.10%
Return on Capital Employed (ROCE)	40.10%	38.40%	37.60%	46.20%	32.00%	38.50%
Earnings Yield	5.87%	6.09%	6.32%	5.08%	4.67%	4.37%
FCF Yield	6.53%	6.12%	7.26%	4.69%	2.71%	4.11%
Dividend Yield	6.09%	6.71%	7.22%	6.13%	5.88%	5.82%
Payout Ratio	99.65%	96.22%	85.14%	88.52%	97.95%	98.97%
Buyback Yield / Dilution	-0.01%	-0.05%	-	-	-	1.33%
Total Shareholder Return	6.08%	6.66%	7.22%	6.13%	5.88%	7.15%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.