Inspired Entertainment, Inc. (FRA:4U8)
Germany · Delayed Price · Currency is EUR 6.65
-0.10 (-1.48%)
Last updated: Dec 1, 2025, 8:04 AM CET
Inspired Entertainment Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 309.9 | 297.1 | 322.9 | 284.5 | 205.8 | 198.3 | Upgrade | |
Revenue Growth (YoY) | 4.98% | -7.99% | 13.50% | 38.24% | 3.78% | 29.27% | Upgrade |
Cost of Revenue | 92.5 | 92.3 | 128.6 | 94.9 | 69.6 | 60.9 | Upgrade |
Gross Profit | 217.4 | 204.8 | 194.3 | 189.6 | 136.2 | 137.4 | Upgrade |
Selling, General & Admin | 110.1 | 112.9 | 106.8 | 101.6 | 89.2 | 71.5 | Upgrade |
Operating Expenses | 161.2 | 156.2 | 146.4 | 141.5 | 138 | 125.1 | Upgrade |
Operating Income | 56.2 | 48.6 | 47.9 | 48.1 | -1.8 | 12.3 | Upgrade |
Interest Expense | -35.3 | -29.4 | -27.4 | -25.2 | -44.3 | -30 | Upgrade |
Earnings From Equity Investments | - | - | - | - | - | -0.5 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | 4.6 | -5.6 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 0.9 | -3.2 | Upgrade |
EBT Excluding Unusual Items | 20.9 | 19.2 | 20.5 | 22.9 | -40.6 | -27 | Upgrade |
Merger & Restructuring Charges | -5.1 | -5.1 | -3.6 | -0.5 | -1.6 | -7 | Upgrade |
Impairment of Goodwill | - | - | - | - | - | -20.5 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.9 | - | - | Upgrade |
Asset Writedown | -5.9 | - | - | - | - | -1.9 | Upgrade |
Other Unusual Items | -12.3 | -12.3 | -5 | - | - | - | Upgrade |
Pretax Income | -2.4 | 1.8 | 11.9 | 23.3 | -42.2 | -56.4 | Upgrade |
Income Tax Expense | -59.6 | -63 | 5 | 2.1 | -1.6 | 0.4 | Upgrade |
Net Income | 57.2 | 64.8 | 6.9 | 21.2 | -40.6 | -56.8 | Upgrade |
Net Income to Common | 57.2 | 64.8 | 6.9 | 21.2 | -40.6 | -56.8 | Upgrade |
Net Income Growth | - | 839.13% | -67.45% | - | - | - | Upgrade |
Shares Outstanding (Basic) | 29 | 29 | 28 | 28 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | 30 | 29 | 29 | 29 | 24 | 24 | Upgrade |
Shares Change (YoY) | 4.20% | -0.05% | 0.42% | 19.22% | 2.89% | 8.33% | Upgrade |
EPS (Basic) | 1.98 | 2.27 | 0.25 | 0.76 | -1.66 | -2.39 | Upgrade |
EPS (Diluted) | 1.93 | 2.22 | 0.24 | 0.73 | -1.66 | -2.39 | Upgrade |
EPS Growth | - | 825.00% | -67.12% | - | - | - | Upgrade |
Free Cash Flow | 27.8 | 14.7 | 22.7 | 9 | -8.9 | 32.5 | Upgrade |
Free Cash Flow Per Share | 0.94 | 0.50 | 0.78 | 0.31 | -0.36 | 1.37 | Upgrade |
Gross Margin | 70.15% | 68.93% | 60.17% | 66.64% | 66.18% | 69.29% | Upgrade |
Operating Margin | 18.14% | 16.36% | 14.83% | 16.91% | -0.88% | 6.20% | Upgrade |
Profit Margin | 18.46% | 21.81% | 2.14% | 7.45% | -19.73% | -28.64% | Upgrade |
Free Cash Flow Margin | 8.97% | 4.95% | 7.03% | 3.16% | -4.32% | 16.39% | Upgrade |
EBITDA | 96.6 | 81.2 | 76.9 | 77.9 | 31.3 | 50.7 | Upgrade |
EBITDA Margin | 31.17% | 27.33% | 23.82% | 27.38% | 15.21% | 25.57% | Upgrade |
D&A For EBITDA | 40.4 | 32.6 | 29 | 29.8 | 33.1 | 38.4 | Upgrade |
EBIT | 56.2 | 48.6 | 47.9 | 48.1 | -1.8 | 12.3 | Upgrade |
EBIT Margin | 18.14% | 16.36% | 14.83% | 16.91% | -0.88% | 6.20% | Upgrade |
Effective Tax Rate | - | - | 42.02% | 9.01% | - | - | Upgrade |
Revenue as Reported | 309.9 | 297.1 | 322.9 | 284.5 | 205.8 | 198.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.