Aon plc Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	17,181	15,698	13,376	12,479	12,193
Revenue Growth (YoY)	9.45%	17.36%	7.19%	2.35%	10.18%
Gross Profit	17,181	15,698	13,376	12,479	12,193
Selling, General & Admin	11,506	10,788	9,200	8,546	9,777
Depreciation & Amortization Expenses	966	686	256	264	326
Other Operating Expenses	365	389	135	-	-
Operating Income	4,344	3,835	3,785	3,669	2,090
Interest Income	19	67	31	18	11
Interest Expense	-815	-788	-484	-406	-322
Other Non-Operating Income (Expense)	1,211	348	-163	-125	152
Total Non-Operating Income (Expense)	415	-373	-616	-513	-159
Pretax Income	4,759	3,462	3,169	3,156	1,931
Provision for Income Taxes	1,009	742	541	510	623
Net Income	3,695	2,654	2,564	2,589	1,255
Minority Interest in Earnings	55	66	64	57	53
Net Income to Common	3,695	2,654	2,564	2,589	1,255
Net Income Growth	39.22%	3.51%	-0.97%	106.30%	-36.26%
Shares Outstanding (Basic)	215	211	204	212	226
Shares Outstanding (Diluted)	215	213	205	213	227
Shares Change (YoY)	0.94%	3.66%	-3.85%	-6.00%	-2.70%
EPS (Basic)	17.23	12.55	12.60	12.23	16.38
EPS (Diluted)	17.23	12.49	12.51	12.14	16.28
EPS Growth	37.92%	-0.16%	3.05%	-25.43%	92.66%
Free Cash Flow	3,218	2,817	3,183	3,023	2,045
Free Cash Flow Growth	14.24%	-11.50%	5.29%	47.82%	-22.60%
Free Cash Flow Per Share	-	13.26	15.53	14.18	9.02
Dividends Per Share	2.910	2.640	2.410	2.190	1.990
Dividend Growth	10.23%	9.54%	10.05%	10.05%	11.80%
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	25.28%	24.43%	28.30%	29.40%	17.14%
Profit Margin	21.83%	17.33%	19.65%	21.20%	10.73%
FCF Margin	18.73%	17.94%	23.80%	24.22%	16.77%
EBITDA	5,310	4,521	4,041	3,933	2,416
EBITDA Margin	30.91%	28.80%	30.21%	31.52%	19.81%
EBIT	4,344	3,835	3,785	3,669	2,090
EBIT Margin	25.28%	24.43%	28.30%	29.40%	17.14%
Effective Tax Rate	21.20%	21.43%	17.07%	16.16%	32.26%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.