American Public Education, Inc. (FRA:51A)
29.40
0.00 (0.00%)
At close: Nov 28, 2025
American Public Education Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 654.64 | 624.56 | 600.55 | 606.33 | 418.8 | 321.79 | Upgrade | |
Revenue Growth (YoY) | 6.75% | 4.00% | -0.95% | 44.78% | 30.15% | 12.41% | Upgrade |
Cost of Revenue | 299.73 | 295.7 | 292.86 | 288.47 | 172.62 | 122.16 | Upgrade |
Gross Profit | 354.92 | 328.86 | 307.68 | 317.86 | 246.18 | 199.62 | Upgrade |
Selling, General & Admin | 280.92 | 270.77 | 258.79 | 273.6 | 189.1 | 156.73 | Upgrade |
Operating Expenses | 296.81 | 290.07 | 286.61 | 305.73 | 206.93 | 169.72 | Upgrade |
Operating Income | 58.11 | 38.78 | 21.07 | 12.13 | 39.25 | 29.91 | Upgrade |
Interest Expense | -3.65 | -2.13 | -4.46 | -17.73 | -4.28 | - | Upgrade |
Interest & Investment Income | - | - | - | - | - | 1.09 | Upgrade |
Earnings From Equity Investments | - | -4.41 | -5.24 | -0.02 | -0.83 | -0.01 | Upgrade |
EBT Excluding Unusual Items | 54.46 | 32.25 | 11.38 | -5.62 | 34.15 | 30.99 | Upgrade |
Merger & Restructuring Charges | - | - | -2.4 | -1.4 | -7.6 | -4.3 | Upgrade |
Impairment of Goodwill | - | - | -53 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -7.53 | -2 | -2.98 | -1.18 | -1.28 | -0.85 | Upgrade |
Asset Writedown | - | - | -11 | -146.9 | - | - | Upgrade |
Other Unusual Items | -0.08 | -3.72 | - | 3.83 | - | - | Upgrade |
Pretax Income | 46.85 | 26.53 | -58 | -151.27 | 25.26 | 25.84 | Upgrade |
Income Tax Expense | 14.94 | 10.42 | -10.72 | -36.28 | 7.51 | 7.02 | Upgrade |
Net Income | 31.91 | 16.11 | -47.29 | -114.99 | 17.75 | 18.82 | Upgrade |
Preferred Dividends & Other Adjustments | 7.71 | 6.06 | 6.01 | 0.05 | - | - | Upgrade |
Net Income to Common | 24.2 | 10.06 | -53.29 | -115.04 | 17.75 | 18.82 | Upgrade |
Net Income Growth | 97.45% | - | - | - | -5.68% | 87.98% | Upgrade |
Shares Outstanding (Basic) | 18 | 18 | 18 | 19 | 18 | 15 | Upgrade |
Shares Outstanding (Diluted) | 19 | 18 | 18 | 19 | 18 | 15 | Upgrade |
Shares Change (YoY) | 3.01% | 0.20% | -3.96% | 3.31% | 21.32% | -7.43% | Upgrade |
EPS (Basic) | 1.35 | 0.57 | -2.94 | -6.10 | 0.98 | 1.27 | Upgrade |
EPS (Diluted) | 1.30 | 0.55 | -2.94 | -6.10 | 0.97 | 1.25 | Upgrade |
EPS Growth | 133.01% | - | - | - | -22.40% | 101.61% | Upgrade |
Free Cash Flow | 59.97 | 27.79 | 31.62 | 12.83 | 4.44 | 39.88 | Upgrade |
Free Cash Flow Per Share | 3.23 | 1.53 | 1.75 | 0.68 | 0.24 | 2.65 | Upgrade |
Gross Margin | 54.22% | 52.65% | 51.23% | 52.42% | 58.78% | 62.04% | Upgrade |
Operating Margin | 8.88% | 6.21% | 3.51% | 2.00% | 9.37% | 9.29% | Upgrade |
Profit Margin | 3.70% | 1.61% | -8.87% | -18.97% | 4.24% | 5.85% | Upgrade |
Free Cash Flow Margin | 9.16% | 4.45% | 5.27% | 2.11% | 1.06% | 12.39% | Upgrade |
EBITDA | 74 | 58.09 | 48.89 | 44.26 | 57.09 | 42.89 | Upgrade |
EBITDA Margin | 11.30% | 9.30% | 8.14% | 7.30% | 13.63% | 13.33% | Upgrade |
D&A For EBITDA | 15.89 | 19.3 | 27.82 | 32.13 | 17.83 | 12.98 | Upgrade |
EBIT | 58.11 | 38.78 | 21.07 | 12.13 | 39.25 | 29.91 | Upgrade |
EBIT Margin | 8.88% | 6.21% | 3.51% | 2.00% | 9.37% | 9.29% | Upgrade |
Effective Tax Rate | 31.89% | 39.27% | - | - | 29.73% | 27.16% | Upgrade |
Advertising Expenses | - | 78.6 | 82.6 | 90.5 | 60.3 | 51.3 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.