Subgen AI AB (FRA:52Q0)
Germany flag Germany · Delayed Price · Currency is EUR
0.4985
0.00 (0.00%)
At close: Dec 1, 2025

Subgen AI AB Income Statement

Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
--0.091.7113.28-
Upgrade
Revenue Growth (YoY)
---94.61%-87.16%--
Upgrade
Cost of Revenue
--0.0525.417.77-
Upgrade
Gross Profit
--0.04-23.715.51-
Upgrade
Selling, General & Admin
23.5411.3818.0728.4735.7718.62
Upgrade
Research & Development
21.6525.1742.539.3151.3544.77
Upgrade
Other Operating Expenses
-5.74-8.54-4.36-1.69-0.1-1.31
Upgrade
Operating Expenses
39.462856.266.0987.0362.08
Upgrade
Operating Income
-39.46-28-56.16-89.79-81.52-62.08
Upgrade
Interest Expense
-8.47-7.6-10-0.22-4.22-
Upgrade
Interest & Investment Income
-0.019.660.28--
Upgrade
Currency Exchange Gain (Loss)
0.020.02-4.692.271.72-
Upgrade
Other Non Operating Income (Expenses)
-0.29-0.26-0--8.64-
Upgrade
EBT Excluding Unusual Items
-48.2-35.82-61.19-87.47-92.66-62.08
Upgrade
Impairment of Goodwill
-18.87-18.87--276.85--
Upgrade
Other Unusual Items
1.073.18----
Upgrade
Pretax Income
-66-51.52-61.19-364.31-92.66-62.08
Upgrade
Income Tax Expense
-1.88-1.89-1.49-1.48-0.33-
Upgrade
Net Income
-64.12-49.63-59.7-362.83-92.33-62.08
Upgrade
Net Income to Common
-64.12-49.63-59.7-362.83-92.33-62.08
Upgrade
Shares Outstanding (Basic)
00000-
Upgrade
Shares Outstanding (Diluted)
00000-
Upgrade
Shares Change (YoY)
819.42%63.15%30.48%27.75%--
Upgrade
EPS (Basic)
-265.93-1214.21-2382.69-18896.41-6142.98-
Upgrade
EPS (Diluted)
-266.91-1220.00-2382.69-18900.00-6142.98-
Upgrade
Free Cash Flow
-5.4-12.14-42.3-49.06-108.22-45.02
Upgrade
Free Cash Flow Per Share
-22.38-297.07-1688.47-2555.18-7200.33-
Upgrade
Gross Margin
--47.83%-41.48%-
Upgrade
Operating Margin
---61041.30%-5263.31%-613.73%-
Upgrade
Profit Margin
---64886.96%-21267.88%-695.14%-
Upgrade
Free Cash Flow Margin
---45981.52%-2875.85%-814.79%-
Upgrade
EBITDA
-25.87-13.89-41.01-77.48-73.53-
Upgrade
D&A For EBITDA
13.5914.1115.1512.327.99-
Upgrade
EBIT
-39.46-28-56.16-89.79-81.52-62.08
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.