Subgen AI AB (FRA:52Q0)
0.4985
0.00 (0.00%)
At close: Dec 1, 2025
Subgen AI AB Income Statement
Financials in millions SEK. Fiscal year is January - December.
Millions SEK. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 |
| - | - | 0.09 | 1.71 | 13.28 | - | Upgrade | |
Revenue Growth (YoY) | - | - | -94.61% | -87.16% | - | - | Upgrade |
Cost of Revenue | - | - | 0.05 | 25.41 | 7.77 | - | Upgrade |
Gross Profit | - | - | 0.04 | -23.71 | 5.51 | - | Upgrade |
Selling, General & Admin | 23.54 | 11.38 | 18.07 | 28.47 | 35.77 | 18.62 | Upgrade |
Research & Development | 21.65 | 25.17 | 42.5 | 39.31 | 51.35 | 44.77 | Upgrade |
Other Operating Expenses | -5.74 | -8.54 | -4.36 | -1.69 | -0.1 | -1.31 | Upgrade |
Operating Expenses | 39.46 | 28 | 56.2 | 66.09 | 87.03 | 62.08 | Upgrade |
Operating Income | -39.46 | -28 | -56.16 | -89.79 | -81.52 | -62.08 | Upgrade |
Interest Expense | -8.47 | -7.6 | -10 | -0.22 | -4.22 | - | Upgrade |
Interest & Investment Income | - | 0.01 | 9.66 | 0.28 | - | - | Upgrade |
Currency Exchange Gain (Loss) | 0.02 | 0.02 | -4.69 | 2.27 | 1.72 | - | Upgrade |
Other Non Operating Income (Expenses) | -0.29 | -0.26 | -0 | - | -8.64 | - | Upgrade |
EBT Excluding Unusual Items | -48.2 | -35.82 | -61.19 | -87.47 | -92.66 | -62.08 | Upgrade |
Impairment of Goodwill | -18.87 | -18.87 | - | -276.85 | - | - | Upgrade |
Other Unusual Items | 1.07 | 3.18 | - | - | - | - | Upgrade |
Pretax Income | -66 | -51.52 | -61.19 | -364.31 | -92.66 | -62.08 | Upgrade |
Income Tax Expense | -1.88 | -1.89 | -1.49 | -1.48 | -0.33 | - | Upgrade |
Net Income | -64.12 | -49.63 | -59.7 | -362.83 | -92.33 | -62.08 | Upgrade |
Net Income to Common | -64.12 | -49.63 | -59.7 | -362.83 | -92.33 | -62.08 | Upgrade |
Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | - | Upgrade |
Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | - | Upgrade |
Shares Change (YoY) | 819.42% | 63.15% | 30.48% | 27.75% | - | - | Upgrade |
EPS (Basic) | -265.93 | -1214.21 | -2382.69 | -18896.41 | -6142.98 | - | Upgrade |
EPS (Diluted) | -266.91 | -1220.00 | -2382.69 | -18900.00 | -6142.98 | - | Upgrade |
Free Cash Flow | -5.4 | -12.14 | -42.3 | -49.06 | -108.22 | -45.02 | Upgrade |
Free Cash Flow Per Share | -22.38 | -297.07 | -1688.47 | -2555.18 | -7200.33 | - | Upgrade |
Gross Margin | - | - | 47.83% | - | 41.48% | - | Upgrade |
Operating Margin | - | - | -61041.30% | -5263.31% | -613.73% | - | Upgrade |
Profit Margin | - | - | -64886.96% | -21267.88% | -695.14% | - | Upgrade |
Free Cash Flow Margin | - | - | -45981.52% | -2875.85% | -814.79% | - | Upgrade |
EBITDA | -25.87 | -13.89 | -41.01 | -77.48 | -73.53 | - | Upgrade |
D&A For EBITDA | 13.59 | 14.11 | 15.15 | 12.32 | 7.99 | - | Upgrade |
EBIT | -39.46 | -28 | -56.16 | -89.79 | -81.52 | -62.08 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.