ADT Inc. (FRA:541)

ADT Inc. Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 19, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	5,459	5,992	5,630	7,672	6,077	5,236
Market Cap Growth	-15.65%	6.43%	-26.61%	26.25%	16.07%	-0.35%
Enterprise Value	12,078	13,404	14,161	16,883	14,731	13,173
Last Close Price	6.65	6.42	5.80	7.93	6.75	5.57
PE Ratio	10.00	12.38	13.44	61.81	-	-
PS Ratio	1.25	1.27	1.34	1.87	1.64	1.21
PB Ratio	1.75	1.63	1.64	2.42	2.13	2.11
P/FCF Ratio	4.62	5.18	7.31	8.40	8.78	8.10
P/OCF Ratio	3.25	3.29	3.75	4.34	4.19	4.69
EV/Sales Ratio	2.78	2.83	3.36	4.12	3.99	3.03
EV/EBITDA Ratio	5.21	5.39	6.01	7.43	8.53	7.81
EV/EBIT Ratio	10.98	11.26	12.85	24.55	342.24	106.82
EV/FCF Ratio	10.22	11.58	18.40	18.48	21.29	20.37
Debt / Equity Ratio	2.16	2.05	2.09	2.92	3.06	3.26
Debt / EBITDA Ratio	2.90	2.96	2.96	3.96	4.85	4.57
Debt / FCF Ratio	5.71	6.52	9.32	10.15	12.64	12.53
Net Debt / Equity Ratio	2.13	2.01	2.07	2.82	3.06	3.20
Net Debt / EBITDA Ratio	2.93	2.97	3.01	3.94	5.05	4.70
Net Debt / FCF Ratio	5.62	6.39	9.21	9.80	12.61	12.27
Asset Turnover	0.32	0.31	0.28	0.25	0.26	0.33
Inventory Turnover	4.96	4.26	3.43	2.39	2.74	8.56
Quick Ratio	0.37	0.45	0.32	0.31	0.32	0.46
Current Ratio	0.67	0.80	0.68	0.65	0.58	0.75
Return on Equity (ROE)	17.24%	16.32%	12.54%	9.40%	-10.95%	-20.32%
Return on Assets (ROA)	5.05%	4.81%	4.51%	2.65%	0.18%	0.59%
Return on Invested Capital (ROIC)	8.70%	8.11%	7.30%	4.39%	0.38%	1.17%
Return on Capital Employed (ROCE)	8.90%	8.30%	8.40%	4.80%	0.30%	1.00%
Earnings Yield	10.00%	8.08%	7.44%	1.62%	-4.93%	-9.87%
FCF Yield	21.65%	19.31%	13.67%	11.91%	11.39%	12.35%
Dividend Yield	2.89%	3.31%	2.18%	1.65%	1.82%	2.05%
Payout Ratio	29.95%	36.38%	27.77%	95.83%	-	-
Buyback Yield / Dilution	5.83%	1.07%	-0.42%	-17.50%	-6.03%	-4.17%
Total Shareholder Return	8.72%	4.38%	1.76%	-15.85%	-4.21%	-2.12%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.