Antero Midstream Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	8,686	7,216	7,016	5,438	4,831	4,064
Market Cap Growth	15.40%	2.86%	29.01%	12.57%	18.86%	35.29%
Enterprise Value	11,268	9,779	10,079	8,386	7,772	6,786
Last Close Price	18.20	14.82	13.58	10.01	8.12	6.25
PE Ratio	24.72	20.54	18.14	16.19	15.85	13.96
PS Ratio	8.10	6.73	6.17	5.40	5.21	4.77
PB Ratio	5.17	4.30	3.43	2.79	2.36	2.02
P/TBV Ratio	11.36	9.44	7.49	6.42	5.70	4.97
P/FCF Ratio	13.24	11.00	12.07	10.10	28.07	9.69
P/OCF Ratio	10.94	9.09	8.61	7.72	7.38	6.51
EV/Sales Ratio	10.54	9.12	8.87	8.33	8.38	7.97
EV/EBITDA Ratio	12.60	12.25	11.99	11.32	11.17	10.38
EV/EBIT Ratio	15.64	15.68	15.82	15.15	15.36	13.68
EV/FCF Ratio	17.18	14.91	17.34	15.58	45.15	16.18
Debt / Equity Ratio	1.63	1.63	1.47	1.49	1.53	1.37
Debt / EBITDA Ratio	3.44	3.44	3.58	3.92	4.52	4.20
Debt / FCF Ratio	4.18	4.18	5.18	5.40	18.27	6.55
Net Debt / Equity Ratio	1.54	1.54	1.47	1.49	1.53	1.37
Net Debt / EBITDA Ratio	3.25	3.25	3.58	3.93	4.52	4.20
Net Debt / FCF Ratio	3.95	3.95	5.18	5.40	18.27	6.55
Asset Turnover	0.22	0.22	0.21	0.19	0.18	0.17
Quick Ratio	2.60	2.60	1.15	0.93	0.86	0.73
Current Ratio	3.41	3.41	1.17	0.95	0.87	0.74
Return on Equity (ROE)	20.22%	20.22%	18.79%	17.12%	14.57%	14.10%
Return on Assets (ROA)	7.86%	7.86%	7.17%	6.64%	5.96%	6.32%
Return on Invested Capital (ROIC)	10.82%	10.66%	9.10%	8.33%	7.26%	7.63%
Return on Capital Employed (ROCE)	12.70%	12.70%	11.60%	10.80%	9.50%	10.40%
Earnings Yield	4.05%	4.88%	5.52%	6.19%	6.32%	7.17%
FCF Yield	7.55%	9.09%	8.28%	9.90%	3.56%	10.32%
Dividend Yield	4.23%	5.17%	6.40%	8.14%	10.37%	12.67%
Payout Ratio	106.39%	106.39%	109.30%	117.11%	132.84%	142.25%
Buyback Yield / Dilution	0.63%	0.63%	-0.60%	-0.43%	-0.12%	-0.30%
Total Shareholder Return	4.86%	5.80%	5.81%	7.71%	10.26%	12.36%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.