NPC Incorporated (FRA:59N)
3.960
+0.160 (4.21%)
At close: Oct 22, 2025
NPC Incorporated Income Statement
Financials in millions JPY. Fiscal year is September - August.
Millions JPY. Fiscal year is Sep - Aug.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Aug '24 Aug 31, 2024 | Aug '23 Aug 31, 2023 | Aug '22 Aug 31, 2022 | Aug '21 Aug 31, 2021 | 2016 - 2020 |
| 9,272 | 10,797 | 9,320 | 4,379 | 5,217 | Upgrade | |
Revenue Growth (YoY) | -14.12% | 15.85% | 112.83% | -16.06% | -34.28% | Upgrade |
Cost of Revenue | 6,171 | 7,218 | 7,376 | 2,852 | 3,560 | Upgrade |
Gross Profit | 3,101 | 3,579 | 1,944 | 1,527 | 1,657 | Upgrade |
Selling, General & Admin | 1,181 | 1,035 | 885 | 800 | 858 | Upgrade |
Research & Development | - | 57 | 38 | 52 | 65 | Upgrade |
Operating Expenses | 1,181 | 1,143 | 967 | 906 | 966 | Upgrade |
Operating Income | 1,920 | 2,436 | 977 | 621 | 691 | Upgrade |
Interest & Investment Income | 13.12 | - | - | - | - | Upgrade |
Currency Exchange Gain (Loss) | -14.96 | -10 | -16 | -21 | -3 | Upgrade |
Other Non Operating Income (Expenses) | 3.55 | -1 | 2 | 12 | -19 | Upgrade |
EBT Excluding Unusual Items | 1,922 | 2,425 | 963 | 612 | 669 | Upgrade |
Gain (Loss) on Sale of Assets | - | 1 | 1 | 4 | 1 | Upgrade |
Asset Writedown | - | - | - | -82 | - | Upgrade |
Pretax Income | 1,922 | 2,426 | 964 | 534 | 670 | Upgrade |
Income Tax Expense | 596.7 | 750 | -29 | 155 | 259 | Upgrade |
Net Income | 1,325 | 1,676 | 993 | 379 | 411 | Upgrade |
Net Income to Common | 1,325 | 1,676 | 993 | 379 | 411 | Upgrade |
Net Income Growth | -20.91% | 68.78% | 162.00% | -7.79% | -45.13% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | 0.26% | 0.14% | -0.12% | -1.69% | -0.23% | Upgrade |
EPS (Basic) | 61.36 | 77.79 | 46.15 | 17.59 | 18.76 | Upgrade |
EPS (Diluted) | 61.36 | 77.79 | 46.15 | 17.59 | 18.76 | Upgrade |
EPS Growth | -21.12% | 68.55% | 162.33% | -6.20% | -45.00% | Upgrade |
Free Cash Flow | 1,413 | 468 | 1,826 | 16 | 1,397 | Upgrade |
Free Cash Flow Per Share | 65.42 | 21.72 | 84.86 | 0.74 | 63.75 | Upgrade |
Dividend Per Share | 10.000 | 10.000 | 6.000 | 2.000 | 2.000 | Upgrade |
Dividend Growth | - | 66.67% | 200.00% | - | -42.86% | Upgrade |
Gross Margin | 33.45% | 33.15% | 20.86% | 34.87% | 31.76% | Upgrade |
Operating Margin | 20.71% | 22.56% | 10.48% | 14.18% | 13.25% | Upgrade |
Profit Margin | 14.29% | 15.52% | 10.66% | 8.65% | 7.88% | Upgrade |
Free Cash Flow Margin | 15.24% | 4.33% | 19.59% | 0.36% | 26.78% | Upgrade |
EBITDA | 2,149 | 2,654 | 1,186 | 846 | 895 | Upgrade |
EBITDA Margin | 23.18% | 24.58% | 12.72% | 19.32% | 17.16% | Upgrade |
D&A For EBITDA | 228.61 | 218 | 209 | 225 | 204 | Upgrade |
EBIT | 1,920 | 2,436 | 977 | 621 | 691 | Upgrade |
EBIT Margin | 20.71% | 22.56% | 10.48% | 14.18% | 13.25% | Upgrade |
Effective Tax Rate | 31.04% | 30.91% | - | 29.03% | 38.66% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.