Asphere Innovations Public Company Limited (FRA:5ASA)
Germany · Delayed Price · Currency is EUR 0.0445
-0.0025 (-5.32%)
At close: Jan 30, 2026
FRA:5ASA Income Statement
Financials in millions THB. Fiscal year is January - December.
Millions THB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,099 | 1,120 | 1,449 | 1,576 | 1,862 | 1,336 | |
Revenue Growth (YoY) | -13.96% | -22.70% | -8.03% | -15.38% | 39.36% | 75.26% |
Cost of Revenue | 618.69 | 563.8 | 725.92 | 803.89 | 835.38 | 587.79 |
Gross Profit | 480.16 | 556.49 | 723.31 | 771.82 | 1,027 | 748.44 |
Selling, General & Admin | 371.36 | 413.46 | 535.07 | 527.96 | 480.31 | 394.7 |
Operating Expenses | 371.36 | 413.46 | 535.07 | 527.96 | 480.31 | 394.7 |
Operating Income | 108.8 | 143.04 | 188.24 | 243.86 | 546.42 | 353.74 |
Interest Expense | -5.98 | -14.18 | -9.28 | -0.8 | -0.81 | -1.26 |
Interest & Investment Income | 2.59 | 2.59 | 1.93 | 0.99 | 1.61 | 1.23 |
Earnings From Equity Investments | -0.36 | 3.53 | -3.46 | -1.55 | -0.98 | 1.64 |
Currency Exchange Gain (Loss) | 9.88 | 9.88 | - | - | - | - |
Other Non Operating Income (Expenses) | 40.32 | 75.8 | 8.19 | 45.9 | 52.71 | 18.74 |
EBT Excluding Unusual Items | 155.26 | 220.67 | 185.61 | 288.41 | 598.96 | 374.08 |
Gain (Loss) on Sale of Investments | 6.2 | 6.2 | 0.12 | - | - | - |
Gain (Loss) on Sale of Assets | 12.62 | - | 66.38 | - | - | - |
Asset Writedown | - | - | - | 28.92 | - | -9.58 |
Pretax Income | 174.08 | 226.87 | 252.11 | 317.33 | 598.96 | 364.49 |
Income Tax Expense | 34.27 | 45.59 | 52.44 | 51.2 | 84.54 | 24.36 |
Earnings From Continuing Operations | 139.81 | 181.28 | 199.67 | 266.13 | 514.41 | 340.13 |
Minority Interest in Earnings | 1.05 | 8.07 | 18.66 | 2.43 | -35.19 | -33.09 |
Net Income | 140.86 | 189.35 | 218.33 | 268.56 | 479.23 | 307.04 |
Net Income to Common | 140.86 | 189.35 | 218.33 | 268.56 | 479.23 | 307.04 |
Net Income Growth | -37.87% | -13.28% | -18.70% | -43.96% | 56.08% | 6956.87% |
Shares Outstanding (Basic) | 499 | 500 | 507 | 466 | 422 | 411 |
Shares Outstanding (Diluted) | 499 | 500 | 509 | 471 | 460 | 414 |
Shares Change (YoY) | -0.48% | -1.84% | 8.06% | 2.46% | 10.94% | 1.12% |
EPS (Basic) | 0.28 | 0.38 | 0.43 | 0.58 | 1.13 | 0.75 |
EPS (Diluted) | 0.28 | 0.38 | 0.43 | 0.57 | 1.04 | 0.74 |
EPS Growth | -38.06% | -11.89% | -24.56% | -45.19% | 40.54% | 7300.00% |
Free Cash Flow | 233.31 | 197.36 | 313.01 | 209.31 | 679.01 | 494.2 |
Free Cash Flow Per Share | 0.47 | 0.40 | 0.61 | 0.44 | 1.48 | 1.19 |
Dividend Per Share | 0.100 | - | - | 0.530 | 0.700 | 0.300 |
Dividend Growth | - | - | - | -24.29% | 133.33% | - |
Gross Margin | 43.70% | 49.67% | 49.91% | 48.98% | 55.14% | 56.01% |
Operating Margin | 9.90% | 12.77% | 12.99% | 15.48% | 29.34% | 26.47% |
Profit Margin | 12.82% | 16.90% | 15.07% | 17.04% | 25.74% | 22.98% |
Free Cash Flow Margin | 21.23% | 17.62% | 21.60% | 13.28% | 36.46% | 36.98% |
EBITDA | 116.89 | 153.49 | 200.4 | 256.81 | 555.43 | 360.7 |
EBITDA Margin | 10.64% | 13.70% | 13.83% | 16.30% | 29.83% | 26.99% |
D&A For EBITDA | 8.08 | 10.46 | 12.16 | 12.94 | 9 | 6.96 |
EBIT | 108.8 | 143.04 | 188.24 | 243.86 | 546.42 | 353.74 |
EBIT Margin | 9.90% | 12.77% | 12.99% | 15.48% | 29.34% | 26.47% |
Effective Tax Rate | 19.68% | 20.09% | 20.80% | 16.13% | 14.12% | 6.68% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.