FRA:5ASA Ratios and Metrics

Market cap in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 23, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	44	55	102	239	273	65
Market Cap Growth	-3.57%	-46.04%	-57.45%	-12.63%	317.23%	323.38%
Enterprise Value	35	50	103	221	256	54
Last Close Price	0.06	0.10	0.18	0.42	0.52	0.13
PE Ratio	11.78	10.28	17.67	32.83	21.52	7.83
PS Ratio	1.51	1.74	2.66	5.60	5.54	1.80
PB Ratio	1.26	1.53	4.09	8.64	12.02	4.88
P/TBV Ratio	1.37	1.67	4.46	11.66	15.62	6.43
P/FCF Ratio	7.11	9.87	12.33	42.12	15.19	4.86
P/OCF Ratio	6.78	9.72	11.85	37.54	15.03	4.79
EV/Sales Ratio	1.18	1.60	2.70	5.19	5.20	1.48
EV/EBITDA Ratio	10.32	11.66	19.52	31.82	17.43	5.48
EV/EBIT Ratio	11.93	12.51	20.78	33.51	17.72	5.58
EV/FCF Ratio	5.76	9.07	12.50	39.04	14.26	4.00
Debt / Equity Ratio	0.06	0.12	0.44	0.02	0.01	0.03
Debt / EBITDA Ratio	0.64	0.94	1.97	0.07	0.02	0.04
Debt / FCF Ratio	0.34	0.78	1.32	0.08	0.02	0.03
Net Debt / Equity Ratio	-0.22	-0.16	-0.12	-0.88	-1.16	-1.19
Net Debt / EBITDA Ratio	-2.48	-1.29	-0.59	-3.50	-1.80	-1.63
Net Debt / FCF Ratio	-1.25	-1.01	-0.38	-4.29	-1.47	-1.19
Asset Turnover	0.62	0.66	0.94	1.16	1.74	2.19
Quick Ratio	1.25	1.37	1.10	2.96	2.49	2.27
Current Ratio	1.46	1.62	1.20	3.27	2.59	2.40
Return on Equity (ROE)	10.85%	16.38%	20.33%	28.33%	76.17%	107.22%
Return on Assets (ROA)	3.84%	5.27%	7.66%	11.21%	31.86%	36.25%
Return on Invested Capital (ROIC)	8.51%	12.05%	31.48%	-	-	-
Return on Capital Employed (ROCE)	7.80%	10.20%	17.00%	23.10%	61.40%	67.10%
Earnings Yield	8.49%	9.72%	5.66%	3.05%	4.65%	12.77%
FCF Yield	14.06%	10.14%	8.11%	2.37%	6.58%	20.56%
Dividend Yield	4.92%	-	-	3.43%	3.60%	6.22%
Payout Ratio	35.34%	0.00%	53.38%	103.45%	66.31%	-
Buyback Yield / Dilution	0.48%	1.84%	-8.06%	-2.46%	-10.94%	-1.12%
Total Shareholder Return	5.40%	1.84%	-8.06%	0.97%	-7.35%	5.09%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.