Baylin Technologies Inc. (FRA:5BT)
Germany · Delayed Price · Currency is EUR 0.1610
0.00 (0.00%)
At close: Jan 28, 2026
Baylin Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 78.87 | 83.59 | 73.04 | 78.22 | 102.49 | 119.74 | |
Revenue Growth (YoY) | -0.07% | 14.44% | -6.62% | -23.68% | -14.40% | -21.90% |
Cost of Revenue | 45.3 | 49.2 | 44.64 | 49.37 | 87.38 | 84.34 |
Gross Profit | 33.57 | 34.39 | 28.4 | 28.85 | 15.11 | 35.4 |
Selling, General & Admin | 21.76 | 24.08 | 23.91 | 28.06 | 30.33 | 31.3 |
Research & Development | 12.43 | 12.24 | 11.46 | 10.67 | 13.68 | 13.27 |
Operating Expenses | 34.19 | 36.31 | 35.37 | 38.72 | 44.02 | 44.58 |
Operating Income | -0.62 | -1.92 | -6.97 | -9.87 | -28.9 | -9.17 |
Interest Expense | -3.18 | -3.05 | -4.38 | -3.04 | -3.47 | -4.28 |
Interest & Investment Income | 0.13 | 0.1 | 0.04 | 0.02 | 0.08 | 0.08 |
Currency Exchange Gain (Loss) | 1.05 | 1.48 | 0.62 | 0.19 | -0.54 | -1.08 |
Other Non Operating Income (Expenses) | -0.52 | -1.55 | 1.09 | 0.2 | -1.95 | -0.35 |
EBT Excluding Unusual Items | -3.14 | -4.94 | -9.6 | -12.51 | -34.8 | -14.81 |
Merger & Restructuring Charges | - | - | -1.83 | - | - | - |
Impairment of Goodwill | - | - | - | - | -15.91 | -3 |
Gain (Loss) on Sale of Investments | - | - | - | -0.06 | - | - |
Asset Writedown | -2.61 | -2.61 | - | - | -10.05 | - |
Other Unusual Items | -0.88 | - | 3.36 | - | - | - |
Pretax Income | -6.63 | -7.55 | -8.07 | -12.56 | -60.75 | -17.81 |
Income Tax Expense | 0.45 | 0.91 | 0.15 | 0.1 | 6.67 | -0.89 |
Earnings From Continuing Operations | -7.08 | -8.46 | -8.22 | -12.66 | -67.42 | -16.92 |
Earnings From Discontinued Operations | 3.71 | 0.61 | -5.64 | -4.21 | - | - |
Net Income to Company | -3.38 | -7.85 | -13.85 | -16.88 | -67.42 | -16.92 |
Net Income | -3.38 | -7.85 | -13.85 | -16.88 | -67.42 | -16.92 |
Net Income to Common | -3.38 | -7.85 | -13.85 | -16.88 | -67.42 | -16.92 |
Shares Outstanding (Basic) | 152 | 151 | 87 | 80 | 62 | 41 |
Shares Outstanding (Diluted) | 152 | 151 | 87 | 80 | 62 | 41 |
Shares Change (YoY) | 10.45% | 73.02% | 8.90% | 29.62% | 51.81% | 1.34% |
EPS (Basic) | -0.02 | -0.05 | -0.16 | -0.21 | -1.09 | -0.42 |
EPS (Diluted) | -0.02 | -0.05 | -0.16 | -0.21 | -1.09 | -0.42 |
Free Cash Flow | 4.33 | 0.33 | -7.39 | -7.08 | -8.29 | -3.47 |
Free Cash Flow Per Share | 0.03 | 0.00 | -0.09 | -0.09 | -0.13 | -0.09 |
Gross Margin | 42.56% | 41.14% | 38.88% | 36.88% | 14.74% | 29.57% |
Operating Margin | -0.78% | -2.30% | -9.54% | -12.62% | -28.20% | -7.66% |
Profit Margin | -4.28% | -9.40% | -18.96% | -21.58% | -65.78% | -14.13% |
Free Cash Flow Margin | 5.50% | 0.39% | -10.12% | -9.06% | -8.09% | -2.90% |
EBITDA | 0.7 | -0.29 | -4.13 | -3.45 | -19.55 | 1.06 |
EBITDA Margin | 0.89% | -0.34% | -5.66% | -4.40% | -19.08% | 0.88% |
D&A For EBITDA | 1.32 | 1.63 | 2.84 | 6.43 | 9.35 | 10.23 |
EBIT | -0.62 | -1.92 | -6.97 | -9.87 | -28.9 | -9.17 |
EBIT Margin | -0.78% | -2.30% | -9.54% | -12.62% | -28.20% | -7.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.